Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 8 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Advanced Effectivity

Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  173.65M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     January 8 5064 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.21 GC 
Located in:     The Independent State of Wachda 
Controlled by:     The Independent State of Wachda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,646.65M SC$ 
Cash Available Now  152,643.19M SC$Corporate cash
     
Products Sold Last Year  43,898.72M SC$ 
Profit Last Year  14,304.09M SC$ 
Net Profit Last Year  7,509.65M SC$ 
Products Sold Last Month  3,646.65M SC$ 
Profit Last Month  1,180.82M SC$Profit
Net Profit Last Month  619.93M SC$Net Profit
Assets  191,433.21M SC$Corporate assets
Market Value  404,318.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,499.43M SC$Value of materials
Production Last Month  10.04Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,534.08M SC$ 
     
Salaries Paid  -796.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,149.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -354.24M SC$Tax payments
Profit Payment Paid  -413.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,646.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,258.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  4,043.19  SC$Share price
Earning per Share In Recent Period  67.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,646.65M SC$   
Salaries Paid     796.15M SC$Salary Cost
Raw Materials Used     1,352.74M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     108.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,646.65M SC$  2,466.22M SC$ 
Year to Date
Income   Cost  
28,982.19M   
   6,363.52M 
   10,795.69M 
   1,667.17M 
   868.19M 
   0.00M 
   0.00M 
28,982.19M  19,694.57M 
Last Year
Income   Cost  
43,898.72M   
   9,547.31M 
   16,219.38M 
   2,499.17M 
   1,328.77M 
   0.00M 
   0.00M 
43,898.72M  29,594.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,430  74,430  15,900 
Medium Level Worker  52,420  52,420  20,700 
High Level Worker  41,030  41,030  24,000 
Low Level Manager  16,970  16,970  30,000 
Medium Level Manager  10,370  10,370  39,600 
High Level Manager  3,688  3,688  49,500 
Executive  1,844  1,844  103,500 
High Tech Engineer  87,970  87,970  39,900 
High Tech Senior  18,980  18,980  63,000 
High Tech Executive  2,394  2,394  126,000 
     
Total:  310,096Number of Employees 310,096   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    686,480 units    56,250    12.2    176    3,511 SC$    1,993 SC$
Computers    279,873 systems    31,500    8.9    178    4,463 SC$    2,643 SC$
Def Weapons Maintenance    4 units    10    0.4    178    18,252 SC$    10,260 SC$
Electric Power    5,463 million kwhs    550    9.9    181    788,553 SC$    434,700 SC$
Electronic Components    274,444 units    50,000    5.5    181    2,979 SC$    1,646 SC$
Factory Maintenance    1,403 units    122    11.5    174    963,407 SC$    558,700 SC$
High Tech Services    106,839 units    9,000    11.9    178    2,987 SC$    1,676 SC$
Mobile Devices    12,336 devices    1,575    7.8    187    29,677 SC$    15,704 SC$
Household Products    96,584 tons    15,750    6.1    175    11,189 SC$    6,493 SC$
Robotics    1,784 units    174    10.2    180    462,374 SC$    258,210 SC$
Services    47,042 units    9,000    5.2    188    2,137 SC$    1,130 SC$
Image  

Product Offered

Market Situation for Advanced Effectivity Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  10 
Estimated Production This Month  10 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Wachda

Back to main country page

Image  

Back to my home page