Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 27 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Swazi Cars

Product:     Cars 
Latest Market Price:  Market Price  33,714 SC$ per car 
Corporation Type:     state corporation 
Founded:     April 27 5058 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.09 GC 
Located in:     The Independent State of Wachda 
Controlled by:     The Independent State of Wachda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,498.42M SC$ 
Cash Available Now  159,137.81M SC$Corporate cash
     
Products Sold Last Year  42,522.84M SC$ 
Profit Last Year  7,947.54M SC$ 
Net Profit Last Year  4,172.46M SC$ 
Products Sold Last Month  2,322.48M SC$ 
Profit Last Month  103.54M SC$Profit
Net Profit Last Month  54.36M SC$Net Profit
Assets  200,124.89M SC$Corporate assets
Market Value  307,599.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,546.97M SC$Value of materials
Production Last Month  47,599.59Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,943.04M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,504.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -31.06M SC$Tax payments
Profit Payment Paid  -36.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,322.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,801.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,075.99  SC$Share price
Earning per Share In Recent Period  48.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,498.42M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     1,909.95M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,498.42M SC$  2,894.35M SC$ 
Year to Date
Income   Cost  
29,981.79M   
   5,469.41M 
   14,757.59M 
   1,666.78M 
   739.60M 
   0.00M 
   0.00M 
29,981.79M  22,633.38M 
Last Year
Income   Cost  
42,522.84M   
   8,203.72M 
   22,717.99M 
   2,501.44M 
   1,152.16M 
   0.00M 
   0.00M 
42,522.84M  34,575.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  16,700  16,700  30,000 
Medium Level Manager  9,200  9,200  39,600 
High Level Manager  4,500  4,500  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  55,900  55,900  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,160  1,160  126,000 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    44,228 tons    7,500    5.9    178    5,837 SC$    3,383 SC$
Batteries    246,129 units    32,000    7.7    177    4,451 SC$    2,718 SC$
Car Engines    130,716 engines    39,000    3.4    178    12,615 SC$    7,097 SC$
Carbon    43,715 tons    5,500    7.9    170    47,805 SC$    28,050 SC$
Chemicals    99,992 tons    7,500    13.3    178    3,826 SC$    2,114 SC$
Electric Components    66,689 units    7,500    8.9    187    4,011 SC$    2,114 SC$
Electric Power    2,318 million kwhs    250    9.3    174    752,260 SC$    434,309 SC$
Electronic Components    36,889 units    7,500    4.9    189    3,108 SC$    1,646 SC$
Factory Maintenance    1,253 units    104    12    184    1.04M SC$    558,700 SC$
High Tech Services    61,772 units    7,500    8.2    184    3,134 SC$    1,676 SC$
Lead    18,914 tons    2,500    7.6    172    72,283 SC$    42,075 SC$
Mobile Devices    19,741 devices    3,000    6.6    180    24,926 SC$    12,632 SC$
Plastics    31,474 tons    7,500    4.2    180    3,070 SC$    1,706 SC$
Robotics    2,297 units    176    13.1    189    490,039 SC$    258,210 SC$
Services    87,161 units    7,500    11.6    181    2,118 SC$    1,238 SC$
Steel    225,116 tons    25,000    9    179    7,684 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
0100
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.10 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Wachda

Back to main country page

Image  

Back to my home page