Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 31 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodway Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 31 5295 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.05 GC 
Located in:     The Commonwealth of Eranti 
Controlled by:     The Commonwealth of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,116.36M SC$ 
Cash Available Now  171,618.69M SC$Corporate cash
     
Products Sold Last Year  49,667.41M SC$ 
Profit Last Year  22,169.67M SC$ 
Net Profit Last Year  11,639.08M SC$ 
Products Sold Last Month  4,106.52M SC$ 
Profit Last Month  1,677.19M SC$Profit
Net Profit Last Month  880.52M SC$Net Profit
Assets  209,086.78M SC$Corporate assets
Market Value  565,217.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,880.88M SC$Value of materials
Production Last Month  526,918.95Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,623.28M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -126.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -503.16M SC$Tax payments
Profit Payment Paid  -587.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,106.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,670.22M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.1Price earning ratio
Share Price  5,652.18  SC$Share price
Earning per Share In Recent Period  95.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,116.36M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,525.15M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     64.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,116.36M SC$  2,432.52M SC$ 
Year to Date
Income   Cost  
8,245.73M   
   1,268.96M 
   3,032.33M 
   417.13M 
   129.84M 
   0.00M 
   0.00M 
8,245.73M  4,848.25M 
Last Year
Income   Cost  
49,667.41M   
   7,613.92M 
   16,590.28M 
   2,501.20M 
   792.33M 
   0.00M 
   0.00M 
49,667.41M  27,497.74M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,052 tons    150    7    175    2,682 SC$    1,446 SC$
Coffee    1,384 tons    150    9.2    175    14,882 SC$    8,607 SC$
Eggs    221,924 10000 units    20,000    11.1    177    4,153 SC$    2,356 SC$
Electric Power    1,162 million kwhs    200    5.8    179    173,837 SC$    97,680 SC$
Factory Maintenance    738 units    103    7.2    181    693,286 SC$    385,050 SC$
High Tech Services    23,399 units    4,000    5.8    175    2,811 SC$    1,616 SC$
Milk    1,400,915 m3s    265,000    5.3    183    4,026 SC$    2,567 SC$
Robotics    10 units    1    9.6    180    425,052 SC$    237,070 SC$
Services    87,366 units    7,500    11.6    184    1,842 SC$    1,058 SC$
Spices    6,668 tons    1,250    5.3    182    37,175 SC$    20,083 SC$
Sugar    120,596 tons    15,000    8    179    3,961 SC$    1,965 SC$
Image  
Product Offered
Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Eranti

Back to main country page
Image  

Back to my home page