Simcountry: Corporation page for: Arima Electric Power

Arima Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				state corporation
Founded:				July 31 5281
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				12.88 GC
Located in:				The Commonwealth of Eranti
Controlled by:				The Commonwealth of Eranti
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was limited due to a shortage of supplies.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		1,457.02M SC$
Cash Available Now		152,638.55M SC$

Products Sold Last Year		41,084.78M SC$
Profit Last Year		9,709.75M SC$
Net Profit Last Year		5,097.62M SC$
Products Sold Last Month		4,403.32M SC$
Profit Last Month		1,286.28M SC$
Net Profit Last Month		675.30M SC$
Assets		206,110.56M SC$
Market Value		302,645.67M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,612.97M SC$
Production Last Month		7,102.54
Production Level Last Month		33.80 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.9
Production Process Effectivity		200
Welfare Index		102.31

Cash Flow Data

Cash at start of previous month		168,453.58M SC$

Salaries Paid		-631.18M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.12M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-385.88M SC$
Profit Payment Paid		-450.20M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,403.32M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		-20,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		151,181.52M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		64.9
Share Price		3,026.46 SC$
Earning per Share In Recent Period		46.63 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	1,457.02M SC$
Salaries Paid		631.18M SC$
Raw Materials Used		727.54M SC$
Fixed Property Cost		208.12M SC$
Maintenance Products Used		87.33M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	1,457.02M SC$	1,654.17M SC$

Year to Date

Income		Cost
8,795.73M
		1,262.35M
		4,375.73M
		415.78M
		174.66M
		0.00M
		0.00M
8,795.73M		6,228.52M

Last Year

Income		Cost
41,084.78M
		7,576.15M
		20,415.35M
		2,494.75M
		888.79M
		0.00M
		0.00M
41,084.78M		31,375.04M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	78,000	78,000	15,900
Medium Level Worker	66,000	66,000	20,700
High Level Worker	21,000	21,000	24,000
Low Level Manager	11,800	11,800	30,000
Medium Level Manager	7,300	7,300	39,600
High Level Manager	2,550	2,550	49,500
Executive	1,070	1,070	103,500
High Tech Engineer	62,500	62,500	39,900
High Tech Senior	13,300	13,300	63,000
High Tech Executive	2,000	2,000	126,000

Total:	265,520	265,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	188,784	units	35,000	5.4	177	6,346 SC$	3,549 SC$
Carbon	6,637	tons	10,000	0.7	184	47,744 SC$	25,921 SC$
Chemicals	240,083	tons	55,000	4.4	176	2,637 SC$	1,510 SC$
Computers	187,900	systems	17,500	10.7	180	2,805 SC$	1,799 SC$
Factory Maintenance	842	units	144	5.8	175	662,625 SC$	385,050 SC$
Gas	0	units	75,000	-	177	6,125 SC$	3,462 SC$
High Tech Services	132,016	units	25,000	5.3	180	2,926 SC$	1,616 SC$
Oil	189,164	tons	200,000	0.9	179	2,565 SC$	1,431 SC$
Robotics	950	units	228	4.2	176	414,296 SC$	237,070 SC$
Services	293,950	units	25,000	11.8	179	1,661 SC$	1,058 SC$
Software	201,146	units	20,000	10.1	184	2,787 SC$	1,752 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.16

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Eranti

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip