Simcountry: Corporation page for: Daet Light Artillery Shells

Daet Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,197 SC$ per shell
Corporation Type:				state corporation
Founded:				September 30 5260
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				20.36 GC
Located in:				The Commonwealth of Eranti
Controlled by:				The Commonwealth of Eranti
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,002.49M SC$
Cash Available Now		159,896.16M SC$

Products Sold Last Year		34,399.98M SC$
Profit Last Year		16,469.45M SC$
Net Profit Last Year		8,646.46M SC$
Products Sold Last Month		3,095.03M SC$
Profit Last Month		1,551.09M SC$
Net Profit Last Month		814.32M SC$
Assets		191,882.67M SC$
Market Value		478,530.10M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,221.16M SC$
Production Last Month		434,836.02
Production Level Last Month		102.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		227.1
Production Process Effectivity		200
Welfare Index		102.31

Cash Flow Data

Cash at start of previous month		158,508.88M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.42M SC$
Maintenance Products Bought		-584.06M SC$
Raw Materials Bought		-2,350.49M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-465.33M SC$
Profit Payment Paid		-542.88M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,095.03M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		156,893.67M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		65.0
Share Price		4,785.30 SC$
Earning per Share In Recent Period		73.61 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,002.49M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		735.90M SC$
Fixed Property Cost		208.42M SC$
Maintenance Products Used		64.51M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,002.49M SC$	1,567.88M SC$

Year to Date

Income		Cost
6,186.96M
		1,118.10M
		1,423.80M
		416.47M
		128.30M
		0.00M
		0.00M
6,186.96M		3,086.67M

Last Year

Income		Cost
34,399.98M
		6,708.90M
		7,951.98M
		2,497.45M
		772.20M
		0.00M
		0.00M
34,399.98M		17,930.53M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	56,011	tons	12,500	4.5	181	5,689 SC$	3,140 SC$
Ammunition Components	6,708	units	1,250	5.4	184	80,720 SC$	43,337 SC$
Chemicals	149,299	tons	37,500	4	185	2,813 SC$	1,510 SC$
Copper	338,979	tons	45,000	7.5	189	5,783 SC$	3,059 SC$
Electric Power	1,225	million kwhs	100	12.3	187	179,478 SC$	97,680 SC$
Factory Maintenance	1,244	units	104	12	179	693,333 SC$	385,050 SC$
High Tech Services	55,861	units	12,500	4.5	180	2,899 SC$	1,616 SC$
Robotics	284	units	31	9.2	186	440,832 SC$	237,070 SC$
Services	49,054	units	7,500	6.5	173	1,734 SC$	1,058 SC$
Steel	119,540	tons	17,500	6.8	178	5,831 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.79

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Eranti

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip