Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 12 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Woodhill Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 12 5220 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.47 GC 
Located in:     The Empire of Balata Dos 
Controlled by:     The Empire of Balata Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,410.09M SC$ 
Cash Available Now  52,275.03M SC$Corporate cash
     
Products Sold Last Year  45,941.60M SC$ 
Profit Last Year  13,775.51M SC$ 
Net Profit Last Year  7,232.14M SC$ 
Products Sold Last Month  4,410.09M SC$ 
Profit Last Month  1,674.16M SC$Profit
Net Profit Last Month  878.93M SC$Net Profit
Assets  63,024.86M SC$Corporate assets
Market Value  293,042.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,227.72M SC$Value of materials
Production Last Month  5,352.66Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  107.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,865.24M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -494.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -502.25M SC$Tax payments
Profit Payment Paid  -585.95M SC$ 
Upgrades Bought  -168.32M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,410.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,864.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.2Price earning ratio
Share Price  2,930.43  SC$Share price
Earning per Share In Recent Period  64.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,410.09M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,635.13M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     59.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,410.09M SC$  2,740.04M SC$ 
Year to Date
Income   Cost  
8,820.17M   
   1,675.23M 
   3,258.40M 
   417.57M 
   119.84M 
   0.00M 
   0.00M 
8,820.17M  5,471.04M 
Last Year
Income   Cost  
45,941.60M   
   10,045.82M 
   18,982.36M 
   2,505.66M 
   632.26M 
   0.00M 
   0.00M 
45,941.60M  32,166.09M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    24,379 units    4,000    6.1    180    5,557 SC$    2,695 SC$
Books And Newspapers    93,936 units    20,000    4.7    186    2,936 SC$    1,750 SC$
Building Materials    168,754 units    22,500    7.5    189    2,893 SC$    1,525 SC$
Computers    43,606 systems    10,000    4.4    187    3,580 SC$    1,606 SC$
Electric Components    167,384 units    22,500    7.4    180    3,168 SC$    1,812 SC$
Electric Power    2,459 million kwhs    200    12.3    180    161,040 SC$    93,226 SC$
Electronic Components    212,619 units    22,500    9.4    182    2,752 SC$    1,510 SC$
Factory Maintenance    667 units    95    7    182    704,440 SC$    385,050 SC$
High Tech Services    148,149 units    20,000    7.4    185    2,051 SC$    1,340 SC$
Industrial Equipment    156,247 units    22,500    6.9    180    2,912 SC$    1,661 SC$
Mercury    1,649 tons    900    1.8    180    56,495 SC$    33,005 SC$
Mobile Devices    19,682 devices    3,000    6.6    190    24,950 SC$    13,137 SC$
Household Products    12,831 tons    1,750    7.3    187    10,855 SC$    5,738 SC$
Robotics    1,890 units    203    9.3    188    450,270 SC$    237,070 SC$
Services    120,486 units    10,000    12    180    2,052 SC$    1,163 SC$
Software    153,024 units    15,000    10.2    180    2,569 SC$    1,556 SC$
Trucks    1,692 trucks    200    8.5    181    3.84M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Balata Dos

Back to main country page
Image  

Back to my home page