Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 12 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Sembioza Displays
Product:     Displays 
Latest Market Price:  Market Price  2,265 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 12 4289 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.14 GC 
Located in:     The Commonwealth of Melodra 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,565.76M SC$ 
Cash Available Now  115,329.04M SC$Corporate cash
     
Products Sold Last Year  58,599.75M SC$ 
Profit Last Year  15,865.95M SC$ 
Net Profit Last Year  6,663.70M SC$ 
Products Sold Last Month  5,560.36M SC$ 
Profit Last Month  1,807.27M SC$Profit
Net Profit Last Month  759.05M SC$Net Profit
Assets  163,409.54M SC$Corporate assets
Market Value  496,768.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,785.87M SC$Value of materials
Production Last Month  846,533.05Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,312.70M SC$ 
     
Salaries Paid  -759.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,056.47M SC$ 
Fixed Property Cost  -188.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -135.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -542.18M SC$Tax payments
Profit Payment Paid  -1,012.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,560.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,178.82M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.8Price earning ratio
Share Price  4,967.69  SC$Share price
Earning per Share In Recent Period  60.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,565.76M SC$   
Salaries Paid     759.75M SC$Salary Cost
Raw Materials Used     1,665.16M SC$Cost of Material used
Fixed Property Cost     188.46M SC$Fixed Cost
Maintenance Products Used     84.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,056.47M SC$ 
Total:  5,565.76M SC$  3,753.94M SC$ 
Year to Date
Income   Cost  
16,682.38M   
   2,279.98M 
   4,959.45M 
   564.80M 
   252.28M 
   0.00M 
   3,164.84M 
16,682.38M  11,221.35M 
Last Year
Income   Cost  
58,599.75M   
   9,119.19M 
   19,354.55M 
   2,256.97M 
   1,021.15M 
   0.00M 
   10,981.93M 
58,599.75M  42,733.80M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  57,000  57,000  15,900 
Medium Level Worker  58,500  58,500  20,700 
High Level Worker  52,250  52,250  24,000 
Low Level Manager  16,150  16,150  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  6,175  6,175  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  75,000  75,000  39,900 
High Tech Senior  16,875  16,875  63,000 
High Tech Executive  2,125  2,125  126,000 
     
Total:  296,975Number of Employees 296,975   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    289,180 tons    22,500    12.9    213    6,688 SC$    3,140 SC$
Chemicals    75,273 tons    17,500    4.3    222    3,399 SC$    1,510 SC$
Electric Components    862,850 units    75,000    11.5    217    4,279 SC$    1,812 SC$
Electric Power    1,463 million kwhs    250    5.9    219    216,062 SC$    97,680 SC$
Electronic Components    1,138,918 units    75,000    15.2    212    3,239 SC$    1,510 SC$
Factory Maintenance    564 units    104    5.4    210    828,637 SC$    385,050 SC$
Glass    661,384 tons    50,000    13.2    215    4,534 SC$    2,084 SC$
High Tech Services    114,633 units    15,000    7.6    220    3,646 SC$    1,616 SC$
Mercury    2,155 tons    150    14.4    223    74,550 SC$    33,005 SC$
Minerals    180,809 tons    31,500    5.7    217    4,826 SC$    2,190 SC$
Robotics    3,289 units    190    17.4    218    552,515 SC$    237,070 SC$
Services    117,561 units    7,500    15.7    221    2,183 SC$    1,090 SC$
Software    333,552 units    60,000    5.6    209    2,865 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Displays 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  
Trade Strategies
Sale Strategy Start at 338% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
Image  

Back to my home page