Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 20 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Newark Factory Maintenance Uni

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 20 2861 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.67 GC 
Located in:     The Empire of Titoce 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,277.61M SC$ 
Cash Available Now  55,212.35M SC$Corporate cash
     
Products Sold Last Year  63,421.66M SC$ 
Profit Last Year  11,572.09M SC$ 
Net Profit Last Year  4,860.28M SC$ 
Products Sold Last Month  5,271.03M SC$ 
Profit Last Month  1,137.24M SC$Profit
Net Profit Last Month  477.64M SC$Net Profit
Assets  106,413.84M SC$Corporate assets
Market Value  344,731.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,096.13M SC$Value of materials
Production Last Month  3,247.13Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,137.54M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,001.49M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  -1,492.52M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -341.17M SC$Tax payments
Profit Payment Paid  -636.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,271.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,934.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  3,447.32  SC$Share price
Earning per Share In Recent Period  49.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,277.61M SC$   
Salaries Paid     814.84M SC$Salary Cost
Raw Materials Used     2,024.37M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     115.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,001.49M SC$ 
Total:  5,277.61M SC$  4,143.76M SC$ 
Year to Date
Income   Cost  
52,785.94M   
   8,140.97M 
   20,593.19M 
   1,879.37M 
   1,135.84M 
   0.00M 
   10,039.25M 
52,785.94M  41,788.60M 
Last Year
Income   Cost  
63,421.66M   
   9,768.79M 
   26,440.00M 
   2,255.88M 
   1,347.08M 
   0.00M 
   12,037.82M 
63,421.66M  51,849.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  15,900 
Medium Level Worker  52,240  52,240  20,700 
High Level Worker  37,560  37,560  24,000 
Low Level Manager  20,340  20,340  30,000 
Medium Level Manager  15,360  15,360  39,600 
High Level Manager  7,340  7,340  49,500 
Executive  2,570  2,570  103,500 
High Tech Engineer  83,580  83,580  39,900 
High Tech Senior  18,080  18,080  63,000 
High Tech Executive  2,544  2,544  126,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    48,442 units    4,000    12.1    217    6,408 SC$    2,718 SC$
Books And Newspapers    191,142 units    22,500    8.5    208    4,187 SC$    1,993 SC$
Building Materials    218,491 units    25,000    8.7    220    4,815 SC$    2,114 SC$
Computers    75,089 systems    10,000    7.5    212    5,640 SC$    2,643 SC$
Electric Components    188,370 units    25,000    7.5    210    4,764 SC$    2,114 SC$
Electric Power    7,760 million kwhs    500    15.5    218    1.02M SC$    434,700 SC$
Electronic Components    135,099 units    25,000    5.4    215    3,578 SC$    1,646 SC$
Factory Maintenance    1,355 units    95    14.3    217    1.31M SC$    558,700 SC$
High Tech Services    97,603 units    20,000    4.9    219    3,703 SC$    1,676 SC$
Industrial Equipment    265,666 units    25,000    10.6    220    5,262 SC$    2,235 SC$
Mercury    6,965 tons    900    7.7    208    61,757 SC$    29,700 SC$
Mobile Devices    16,650 devices    3,000    5.5    216    36,242 SC$    15,704 SC$
Household Products    8,988 tons    2,000    4.5    220    14,631 SC$    6,493 SC$
Robotics    1,997 units    249    8    223    621,128 SC$    258,210 SC$
Services    160,544 units    10,000    16.1    210    2,573 SC$    1,238 SC$
Software    86,967 units    15,000    5.8    218    4,471 SC$    2,023 SC$
Trucks    602 trucks    100    6    212    4.69M SC$    1.71M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 340% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page