Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 21 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Utrakta Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 21 4750 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.63 GC 
Located in:     The United Kingdom of Moon dion 
Controlled by:     The United Kingdom of Moon dion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,008.29M SC$ 
Cash Available Now  156,616.02M SC$Corporate cash
     
Products Sold Last Year  48,917.54M SC$ 
Profit Last Year  10,014.32M SC$ 
Net Profit Last Year  5,257.52M SC$ 
Products Sold Last Month  1,651.61M SC$ 
Profit Last Month  -206.08M SC$Profit
Net Profit Last Month  -206.08M SC$Net Profit
Assets  198,707.03M SC$Corporate assets
Market Value  320,391.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,725.52M SC$Value of materials
Production Last Month  842,055.29Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,185.33M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,263.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,651.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,607.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  3,203.92  SC$Share price
Earning per Share In Recent Period  42.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,008.29M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,096.24M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,008.29M SC$  3,156.79M SC$ 
Year to Date
Income   Cost  
41,738.60M   
   8,333.01M 
   21,910.64M 
   2,292.48M 
   1,063.77M 
   0.00M 
   0.00M 
41,738.60M  33,599.89M 
Last Year
Income   Cost  
48,917.54M   
   9,090.56M 
   26,131.48M 
   2,502.37M 
   1,178.81M 
   0.00M 
   0.00M 
48,917.54M  38,903.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    98,991 tons    25,000    4    180    5,809 SC$    3,383 SC$
Carbon    34,246 tons    3,750    9.1    180    48,242 SC$    28,050 SC$
Electric Components    115,200 units    12,500    9.2    187    4,014 SC$    2,114 SC$
Electric Motors    52,054 units    6,000    8.7    185    5,459 SC$    2,914 SC$
Electric Power    2,184 million kwhs    675    3.2    180    777,458 SC$    434,700 SC$
Factory Maintenance    624 units    104    6    180    994,494 SC$    558,700 SC$
Glass    20,740 tons    2,000    10.4    180    3,822 SC$    2,174 SC$
High Tech Services    32,645 units    10,000    3.3    181    2,884 SC$    1,676 SC$
Lead    16,502 tons    2,000    8.3    180    74,515 SC$    42,075 SC$
Lithium    21,548 tons    2,000    10.8    188    173,811 SC$    92,400 SC$
Machine Parts    180,228 units    20,000    9    180    3,545 SC$    2,023 SC$
Mobile Devices    37,479 devices    3,000    12.5    180    27,953 SC$    15,704 SC$
Household Products    22,381 tons    3,000    7.5    180    11,361 SC$    6,493 SC$
Robotics    473 units    60    7.8    181    465,980 SC$    258,210 SC$
Rubber    17,148 tons    4,500    3.8    184    4,882 SC$    2,640 SC$
Services    51,041 units    7,500    6.8    180    1,721 SC$    1,238 SC$
Steel    415,241 tons    40,000    10.4    180    7,485 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Moon dion

Back to main country page

Image  

Back to my home page