Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 28 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Loxano
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 86.32
Cash:    -26.56B SC$ Cash Available
Profit/Loss:    -2.68B SC$ Total Profit This Month
Total Assets:    15.73T SC$ Total State Assets
  
Country Assets
Population:    29,994,829 Total Population
Migration:    901  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Frenso Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 28 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.30 GC 
Located in:     The Independent State of Loxano 
Controlled by:     The Independent State of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,124.51M SC$ 
Cash Available Now  37,572.32M SC$Corporate cash
     
Products Sold Last Year  44,857.26M SC$ 
Profit Last Year  8,624.46M SC$ 
Net Profit Last Year  4,527.84M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -967.58M SC$Profit
Net Profit Last Month  -967.58M SC$Net Profit
Assets  60,852.74M SC$Corporate assets
Market Value  218,652.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,256.80M SC$Value of materials
Production Last Month  8,167.15Production for the month
Production Level Last Month  83.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,898.75M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -854.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,032.59M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.4Price earning ratio
Share Price  2,186.52  SC$Share price
Earning per Share In Recent Period  26.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,124.51M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,263.41M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     64.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,124.51M SC$  3,294.84M SC$ 
Year to Date
Income   Cost  
0.00M   
   758.82M 
   0.00M 
   208.76M 
   0.00M 
   0.00M 
   0.00M 
0.00M  967.58M 
Last Year
Income   Cost  
44,857.26M   
   9,105.86M 
   23,915.03M 
   2,502.73M 
   709.19M 
   0.00M 
   0.00M 
44,857.26M  36,232.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,284 tons    3,000    3.8    180    5,564 SC$    3,140 SC$
Carbon    1,443 tons    1,750    0.8    184    47,685 SC$    25,921 SC$
Electric Components    551,317 units    50,000    11    184    3,310 SC$    1,812 SC$
Electric Motors    65,992 units    12,500    5.3    185    4,867 SC$    2,597 SC$
Electric Power    5,014 million kwhs    675    7.4    180    168,931 SC$    97,680 SC$
Electronic Components    281,280 units    50,000    5.6    181    2,601 SC$    1,510 SC$
Factory Maintenance    507 units    102    5    182    695,104 SC$    385,050 SC$
High Tech Services    96,777 units    7,500    12.9    184    2,997 SC$    1,616 SC$
Industrial Equipment    219,074 units    40,000    5.5    186    3,126 SC$    1,661 SC$
Lead    8,886 tons    1,000    8.9    188    87,852 SC$    46,690 SC$
Lithium    8,840 tons    1,000    8.8    181    180,927 SC$    99,820 SC$
Machine Parts    54,096 units    12,500    4.3    186    2,738 SC$    1,510 SC$
Mobile Devices    50,346 devices    4,500    11.2    174    22,578 SC$    13,137 SC$
Platinum    134 tons    13    10.7    188    118.68M SC$    62.79M SC$
Robotics    2,590 units    201    12.9    185    437,041 SC$    237,070 SC$
Rubber    24,170 tons    5,000    4.8    186    4,341 SC$    2,415 SC$
Steel    14,761 tons    3,000    4.9    188    6,167 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  7,800 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Loxano

Back to main country page
 

Back to my home page