Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Independent State of Loxano
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 86.32
Cash:    -126.56B SC$ Cash Available
Profit/Loss:    -2.68B SC$ Total Profit This Month
Total Assets:    15.73T SC$ Total State Assets
  
Country Assets
Population:    29,994,829 Total Population
Migration:    901  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Derry Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     April 27 5320 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.24 GC 
Located in:     The Independent State of Loxano 
Controlled by:     The Independent State of Loxano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,377.04M SC$ 
Cash Available Now  47,751.84M SC$Corporate cash
     
Products Sold Last Year  40,078.21M SC$ 
Profit Last Year  20,221.19M SC$ 
Net Profit Last Year  10,616.13M SC$ 
Products Sold Last Month  3,376.05M SC$ 
Profit Last Month  1,712.29M SC$Profit
Net Profit Last Month  898.95M SC$Net Profit
Assets  54,172.04M SC$Corporate assets
Market Value  452,183.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,774.71M SC$Value of materials
Production Last Month  3,402.98Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,987.52M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -513.69M SC$Tax payments
Profit Payment Paid  -599.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,376.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,983.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  4,521.83  SC$Share price
Earning per Share In Recent Period  88.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,377.04M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     698.54M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     66.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,377.04M SC$  1,668.47M SC$ 
Year to Date
Income   Cost  
3,376.05M   
   694.70M 
   693.73M 
   209.02M 
   66.31M 
   0.00M 
   0.00M 
3,376.05M  1,663.76M 
Last Year
Income   Cost  
40,078.21M   
   8,336.34M 
   8,231.39M 
   2,502.78M 
   786.50M 
   0.00M 
   0.00M 
40,078.21M  19,857.01M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,010 tons    2,000    0.5    180    5,631 SC$    3,140 SC$
Ammunition Components    60,008 units    4,500    13.3    181    78,629 SC$    43,337 SC$
Chemicals    54,683 tons    10,000    5.5    180    2,570 SC$    1,510 SC$
Computers    171,711 systems    15,000    11.4    181    3,417 SC$    1,865 SC$
Electric Power    1,771 million kwhs    150    11.8    180    160,237 SC$    97,680 SC$
Electronic Components    314,248 units    35,000    9    180    2,593 SC$    1,510 SC$
Factory Maintenance    416 units    104    4    184    713,980 SC$    385,050 SC$
High Tech Services    63,627 units    10,000    6.4    180    2,777 SC$    1,616 SC$
Industrial Equipment    65,589 units    15,000    4.4    185    3,084 SC$    1,661 SC$
Robotics    194 units    31    6.3    187    446,095 SC$    237,070 SC$
Services    45,750 units    5,000    9.2    185    1,709 SC$    1,157 SC$
Steel    4,353 tons    1,000    4.4    180    5,821 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Loxano

Back to main country page
 

Back to my home page