Simcountry: Corporation page for: Deil Light Artillery Shells

Deil Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				April 17 5357
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.07 GC
Located in:				The Commonwealth of Shoresh
Controlled by:				The Commonwealth of Shoresh
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,259.47M SC$
Cash Available Now		51,233.57M SC$

Products Sold Last Year		33,337.09M SC$
Profit Last Year		15,765.50M SC$
Net Profit Last Year		8,276.89M SC$
Products Sold Last Month		3,244.47M SC$
Profit Last Month		1,676.90M SC$
Net Profit Last Month		880.37M SC$
Assets		54,581.00M SC$
Market Value		377,639.16M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,180.23M SC$
Production Last Month		442,108.03
Production Level Last Month		104.00 %
Employment Level Last Month		100.00 %
Production Process Quality		201
Quality of the Product		228.8
Production Process Effectivity		200
Welfare Index		104.03

Cash Flow Data

Cash at start of previous month		48,152.39M SC$

Salaries Paid		-559.21M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.73M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-503.07M SC$
Profit Payment Paid		-586.91M SC$
Upgrades Bought		-157.76M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,244.47M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,142.07M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.1
Share Price		3,776.39 SC$
Earning per Share In Recent Period		72.50 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,259.47M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		743.81M SC$
Fixed Property Cost		208.73M SC$
Maintenance Products Used		54.04M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,259.47M SC$	1,565.62M SC$

Year to Date

Income		Cost
14,981.95M
		2,795.40M
		3,472.04M
		1,044.22M
		295.76M
		0.00M
		0.00M
14,981.95M		7,607.43M

Last Year

Income		Cost
33,337.09M
		6,708.40M
		7,571.34M
		2,504.63M
		787.22M
		0.00M
		0.00M
33,337.09M		17,571.59M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	55,655	tons	12,500	4.5	188	5,900 SC$	3,140 SC$
Ammunition Components	7,578	units	1,250	6.1	180	68,126 SC$	43,337 SC$
Chemicals	295,507	tons	37,500	7.9	180	2,680 SC$	1,510 SC$
Copper	158,016	tons	45,000	3.5	189	5,767 SC$	3,059 SC$
Electric Power	572	million kwhs	100	5.7	181	131,375 SC$	60,000 SC$
Factory Maintenance	623	units	104	6	180	653,784 SC$	311,114 SC$
High Tech Services	62,680	units	12,500	5	180	2,866 SC$	1,616 SC$
Robotics	98	units	31	3.2	182	433,435 SC$	237,070 SC$
Services	68,512	units	7,500	9.1	184	2,136 SC$	1,094 SC$
Steel	146,687	tons	17,500	8.4	184	5,978 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.40

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 219% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Shoresh

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip