Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 25 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Roslin Construction

Product:     Construction 
Latest Market Price:  Market Price  1,538 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 25 4970 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.64 GC 
Located in:     The United Kingdom of Mondera 
Controlled by:     The United Kingdom of Mondera 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,949.79M SC$ 
Cash Available Now  164,779.29M SC$Corporate cash
     
Products Sold Last Year  44,538.68M SC$ 
Profit Last Year  12,945.34M SC$ 
Net Profit Last Year  6,796.30M SC$ 
Products Sold Last Month  3,913.40M SC$ 
Profit Last Month  1,209.34M SC$Profit
Net Profit Last Month  634.91M SC$Net Profit
Assets  205,527.04M SC$Corporate assets
Market Value  391,142.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,900.34M SC$Value of materials
Production Last Month  1,112,140.17Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,878.93M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.46M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,806.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.80M SC$Tax payments
Profit Payment Paid  -423.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,913.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,290.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.7Price earning ratio
Share Price  3,911.43  SC$Share price
Earning per Share In Recent Period  66.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,949.79M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,640.55M SC$Cost of Material used
Fixed Property Cost     208.46M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,949.79M SC$  2,653.22M SC$ 
Year to Date
Income   Cost  
27,274.75M   
   4,906.73M 
   11,738.15M 
   1,461.54M 
   714.92M 
   0.00M 
   0.00M 
27,274.75M  18,821.34M 
Last Year
Income   Cost  
44,538.68M   
   8,412.79M 
   19,423.29M 
   2,506.26M 
   1,251.00M 
   0.00M 
   0.00M 
44,538.68M  31,593.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    405,039 tons    52,500    7.7    180    4,041 SC$    2,265 SC$
Building Materials    266,331 units    20,000    13.3    180    3,807 SC$    2,114 SC$
Cable TV Services    3,462 units    300    11.5    180    3,145 SC$    1,963 SC$
Cement    277,849 tons    50,000    5.6    180    3,844 SC$    2,190 SC$
Chemicals    324,029 tons    25,000    13    180    3,678 SC$    2,114 SC$
Electric Components    2,680 units    300    8.9    188    3,993 SC$    2,114 SC$
Electric Power    4,538 million kwhs    375    12.1    184    802,022 SC$    434,700 SC$
Factory Maintenance    755 units    114    6.6    180    981,334 SC$    558,700 SC$
Glass    68,908 tons    5,500    12.5    181    3,940 SC$    2,174 SC$
High Tech Services    56,739 units    7,500    7.6    183    3,092 SC$    1,676 SC$
Internet    3,681 units    300    12.3    188    6,206 SC$    3,292 SC$
Lead    10,693 tons    1,250    8.6    180    74,628 SC$    42,075 SC$
Robotics    432 units    101    4.3    187    486,803 SC$    258,210 SC$
Services    63,491 units    12,500    5.1    180    1,924 SC$    1,238 SC$
Steel    135,657 tons    10,000    13.6    180    7,723 SC$    4,334 SC$
Telephone    2,975 units    300    9.9    180    4,208 SC$    2,567 SC$
Wood    556,269 tons    62,500    8.9    183    4,235 SC$    2,310 SC$
Zinc    16,238 tons    2,000    8.1    189    62,509 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
298
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondera

Back to main country page

Image  

Back to my home page