Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 19 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The United Kingdom of Mondera
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 103.31
Cash:    -55.01B SC$ Cash Available
Profit/Loss:    -1.31B SC$ Total Profit This Month
Total Assets:    15.75T SC$ Total State Assets
  
Country Assets
Population:    29,991,248 Total Population
Migration:    872  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Baradno Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 19 5300 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.72 GC 
Located in:     The United Kingdom of Mondera 
Controlled by:     The United Kingdom of Mondera 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,894.61M SC$ 
Cash Available Now  52,750.75M SC$Corporate cash
     
Products Sold Last Year  47,190.38M SC$ 
Profit Last Year  12,504.96M SC$ 
Net Profit Last Year  6,565.10M SC$ 
Products Sold Last Month  4,916.50M SC$ 
Profit Last Month  1,663.94M SC$Profit
Net Profit Last Month  873.57M SC$Net Profit
Assets  59,728.65M SC$Corporate assets
Market Value  298,876.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,253.18M SC$Value of materials
Production Last Month  1,226,341.30Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,007.65M SC$ 
     
Salaries Paid  -694.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -491.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -499.18M SC$Tax payments
Profit Payment Paid  -582.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,916.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,015.21M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.0Price earning ratio
Share Price  2,988.76  SC$Share price
Earning per Share In Recent Period  57.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,894.61M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     2,302.73M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     60.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,894.61M SC$  3,265.88M SC$ 
Year to Date
Income   Cost  
4,916.50M   
   694.72M 
   2,286.23M 
   208.68M 
   62.93M 
   0.00M 
   0.00M 
4,916.50M  3,252.56M 
Last Year
Income   Cost  
47,190.38M   
   8,330.28M 
   23,152.75M 
   2,504.90M 
   697.49M 
   0.00M 
   0.00M 
47,190.38M  34,685.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,000  117,000  15,741 
Medium Level Worker  99,000  99,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  44,300  44,300  39,501 
High Tech Senior  9,900  9,900  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  330,680Number of Employees 330,680   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    234,110 tons    60,000    3.9    180    5,584 SC$    3,140 SC$
Electric Power    1,024 million kwhs    225    4.5    185    167,706 SC$    67,775 SC$
Factory Maintenance    541 units    103    5.3    180    663,447 SC$    351,425 SC$
Glass    111,217 tons    10,000    11.1    181    3,597 SC$    2,084 SC$
High Tech Services    32,254 units    7,500    4.3    180    2,784 SC$    1,616 SC$
Household Products    46,927 tons    4,000    11.7    184    10,601 SC$    5,738 SC$
Plastics    1,148,376 tons    150,000    7.7    186    2,649 SC$    1,557 SC$
Robotics    1,315 units    109    12.1    185    440,498 SC$    237,070 SC$
Services    83,450 units    7,500    11.1    180    2,068 SC$    1,163 SC$
Steel    180,672 tons    30,000    6    180    5,784 SC$    3,262 SC$
Wood    468,691 tons    300,000    1.6    183    3,385 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondera

Back to main country page
 

Back to my home page