Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The United Kingdom of Mondera
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 103.31
Cash:    -55.01B SC$ Cash Available
Profit/Loss:    -1.31B SC$ Total Profit This Month
Total Assets:    15.75T SC$ Total State Assets
  
Country Assets
Population:    29,991,248 Total Population
Migration:    872  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Denvre Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  351,425 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 20 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.60 GC 
Located in:     The United Kingdom of Mondera 
Controlled by:     The United Kingdom of Mondera 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,172.58M SC$ 
Cash Available Now  52,119.49M SC$Corporate cash
     
Products Sold Last Year  50,771.93M SC$ 
Profit Last Year  18,537.97M SC$ 
Net Profit Last Year  9,732.43M SC$ 
Products Sold Last Month  4,301.63M SC$ 
Profit Last Month  1,549.34M SC$Profit
Net Profit Last Month  813.40M SC$Net Profit
Assets  61,453.52M SC$Corporate assets
Market Value  413,680.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,596.24M SC$Value of materials
Production Last Month  5,331.92Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,928.79M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -464.80M SC$Tax payments
Profit Payment Paid  -542.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,301.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,946.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.0Price earning ratio
Share Price  4,136.80  SC$Share price
Earning per Share In Recent Period  81.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,172.58M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,668.37M SC$Cost of Material used
Fixed Property Cost     208.87M SC$Fixed Cost
Maintenance Products Used     58.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,172.58M SC$  2,772.63M SC$ 
Year to Date
Income   Cost  
4,301.63M   
   837.15M 
   1,646.22M 
   208.89M 
   60.04M 
   0.00M 
   0.00M 
4,301.63M  2,752.29M 
Last Year
Income   Cost  
50,771.93M   
   10,045.82M 
   18,954.38M 
   2,503.55M 
   730.22M 
   0.00M 
   0.00M 
50,771.93M  32,233.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    22,114 units    4,000    5.5    180    6,090 SC$    3,549 SC$
Books And Newspapers    165,914 units    20,000    8.3    180    3,085 SC$    1,752 SC$
Building Materials    187,863 units    22,500    8.3    185    2,842 SC$    1,525 SC$
Computers    59,403 systems    10,000    5.9    184    3,901 SC$    2,114 SC$
Electric Components    155,299 units    22,500    6.9    182    3,304 SC$    1,812 SC$
Electric Power    1,405 million kwhs    200    7    180    141,801 SC$    67,775 SC$
Electronic Components    211,960 units    22,500    9.4    180    2,624 SC$    1,510 SC$
Factory Maintenance    950 units    95    10    188    728,903 SC$    351,425 SC$
High Tech Services    106,203 units    20,000    5.3    180    2,778 SC$    1,616 SC$
Industrial Equipment    228,608 units    22,500    10.2    180    2,873 SC$    1,661 SC$
Mercury    5,615 tons    900    6.2    182    56,957 SC$    33,005 SC$
Mobile Devices    18,482 devices    3,000    6.2    180    22,609 SC$    13,137 SC$
Household Products    18,765 tons    1,750    10.7    180    10,345 SC$    5,738 SC$
Robotics    1,156 units    201    5.7    186    444,237 SC$    237,070 SC$
Services    77,722 units    10,000    7.8    180    1,794 SC$    1,163 SC$
Software    115,324 units    15,000    7.7    186    3,134 SC$    1,767 SC$
Trucks    1,165 trucks    200    5.8    186    3.94M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mondera

Back to main country page
 

Back to my home page