Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 8 4740
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Greenbay Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  536,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 8 4489 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.35 GC 
Located in:     The Empire of Bandara 
Controlled by:     The Empire of Bandara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,308.14M SC$ 
Cash Available Now  88,917.78M SC$Corporate cash
     
Products Sold Last Year  40,115.48M SC$ 
Profit Last Year  7,965.26M SC$ 
Net Profit Last Year  4,181.76M SC$ 
Products Sold Last Month  3,307.00M SC$ 
Profit Last Month  619.19M SC$Profit
Net Profit Last Month  325.08M SC$Net Profit
Assets  128,770.72M SC$Corporate assets
Market Value  243,171.50M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,559.97M SC$Value of materials
Production Last Month  2,910.92Production for the month
Production Level Last Month  114.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  114.15Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,568.97M SC$ 
     
Salaries Paid  -760.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,276.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -185.76M SC$Tax payments
Profit Payment Paid  -216.72M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,307.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  86,063.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.3Price earning ratio
Share Price  2,431.72  SC$Share price
Earning per Share In Recent Period  58.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,308.14M SC$   
Salaries Paid     759.83M SC$Salary Cost
Raw Materials Used     1,645.01M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     82.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,308.14M SC$  2,696.18M SC$ 
Year to Date
Income   Cost  
26,755.68M   
   6,087.00M 
   13,081.17M 
   1,671.49M 
   654.44M 
   0.00M 
   0.00M 
26,755.68M  21,494.09M 
Last Year
Income   Cost  
40,115.48M   
   9,129.11M 
   19,514.96M 
   2,505.59M 
   1,000.57M 
   0.00M 
   0.00M 
40,115.48M  32,150.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,480  59,480  15,741 
Medium Level Worker  48,510  48,510  20,493 
High Level Worker  33,940  33,940  23,760 
Low Level Manager  20,235  20,235  29,700 
Medium Level Manager  13,740  13,740  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  1,955  1,955  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,166  2,166  124,740 
     
Total:  286,726Number of Employees 286,726   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,747 units    4,000    8.4    182    4,773 SC$    2,612 SC$
Books And Newspapers    257,247 units    25,000    10.3    180    3,366 SC$    1,872 SC$
Building Materials    335,701 units    30,000    11.2    184    3,437 SC$    1,857 SC$
Computers    117,075 systems    10,000    11.7    185    4,824 SC$    2,733 SC$
Electric Components    202,093 units    30,000    6.7    182    3,827 SC$    2,114 SC$
Electric Power    9,783 million kwhs    1,000    9.8    180    70,593 SC$    40,468 SC$
Electronic Components    261,337 units    25,000    10.5    181    2,816 SC$    1,570 SC$
Factory Maintenance    480 units    95    5.1    180    942,035 SC$    536,050 SC$
High Tech Services    140,520 units    20,000    7    180    2,826 SC$    1,631 SC$
Industrial Equipment    259,783 units    30,000    8.7    181    3,470 SC$    1,918 SC$
Mercury    9,998 tons    900    11.1    182    41,150 SC$    22,776 SC$
Mobile Devices    32,635 devices    3,000    10.9    180    28,761 SC$    16,308 SC$
Household Products    25,292 tons    3,000    8.4    180    11,572 SC$    6,493 SC$
Robotics    2,525 units    203    12.4    186    430,707 SC$    229,520 SC$
Services    179,058 units    20,000    9    185    2,489 SC$    1,329 SC$
Software    92,919 units    15,000    6.2    180    3,266 SC$    1,918 SC$
Trucks    508 trucks    100    5.1    180    4.13M SC$    2.31M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  2,550 
Estimated Production This Month  2,550 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bandara

Back to main country page

Image  

Back to my home page