Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Nov 5 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Military Supplies
Product:     Military Supplies 
Latest Market Price:  Market Price  1,253 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 5 5038 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.25 GC 
Located in:     Centron 
Controlled by:     Centron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,405.54M SC$ 
Cash Available Now  171,564.72M SC$Corporate cash
     
Products Sold Last Year  40,439.82M SC$ 
Profit Last Year  5,200.52M SC$ 
Net Profit Last Year  2,754.74M SC$ 
Products Sold Last Month  5,390.96M SC$ 
Profit Last Month  1,516.70M SC$Profit
Net Profit Last Month  796.27M SC$Net Profit
Assets  218,755.18M SC$Corporate assets
Market Value  358,292.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,034.22M SC$Value of materials
Production Last Month  2,021,029.33Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,563.93M SC$ 
     
Salaries Paid  -440.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -455.01M SC$Tax payments
Profit Payment Paid  -530.85M SC$ 
Upgrades Bought  -160.81M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,390.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,159.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.3Price earning ratio
Share Price  3,582.93  SC$Share price
Earning per Share In Recent Period  77.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,405.54M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     3,246.16M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     51.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,405.54M SC$  3,946.16M SC$ 
Year to Date
Income   Cost  
53,910.60M   
   4,404.45M 
   30,000.84M 
   2,084.96M 
   609.31M 
   0.00M 
   0.00M 
53,910.60M  37,099.57M 
Last Year
Income   Cost  
40,439.82M   
   3,878.21M 
   27,971.74M 
   2,499.83M 
   889.51M 
   0.00M 
   0.00M 
40,439.82M  35,239.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    136,862 1000 units    30,000    4.6    187    3,993 SC$    2,746 SC$
Butter    30,805 tons    4,000    7.7    179    13,462 SC$    9,647 SC$
Chocolate    69,319 tons    15,000    4.6    187    14,838 SC$    7,852 SC$
Electric Power    1,606 million kwhs    250    6.4    175    108,610 SC$    58,096 SC$
Factory Maintenance    528 units    119    4.4    174    608,674 SC$    283,690 SC$
Fruit    509,786 tons    100,000    5.1    183    4,458 SC$    2,795 SC$
High Tech Services    37,031 units    5,000    7.4    179    2,887 SC$    1,616 SC$
Meat    135,273 tons    20,000    6.8    179    13,798 SC$    9,688 SC$
Mobile Devices    36,167 devices    5,000    7.2    171    22,481 SC$    13,137 SC$
Other Food Products    514,755 tons    75,000    6.9    179    13,396 SC$    8,839 SC$
Household Products    16,783 tons    4,000    4.2    172    9,840 SC$    5,738 SC$
Robotics    786 units    76    10.3    176    413,342 SC$    237,070 SC$
Services    37,072 units    5,000    7.4    174    1,922 SC$    1,125 SC$
Vegetables    466,530 tons    65,000    7.2    187    4,546 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,900,000 
Estimated Production This Month  1,900,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Centron

Back to main country page
Image  

Back to my home page