Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 16 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lunna Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 16 5132 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.69 GC 
Located in:     The Grand State of Monna lin 
Controlled by:     The Grand State of Monna lin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,564.45M SC$ 
Cash Available Now  107,669.27M SC$Corporate cash
     
Products Sold Last Year  39,090.98M SC$ 
Profit Last Year  10,110.87M SC$ 
Net Profit Last Year  5,161.51M SC$ 
Products Sold Last Month  3,581.84M SC$ 
Profit Last Month  988.51M SC$Profit
Net Profit Last Month  518.97M SC$Net Profit
Assets  147,411.88M SC$Corporate assets
Market Value  321,672.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,392.79M SC$Value of materials
Production Last Month  16,540.86Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,721.63M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,142.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.55M SC$Tax payments
Profit Payment Paid  -345.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,581.84M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  106,571.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  3,216.72  SC$Share price
Earning per Share In Recent Period  59.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,564.45M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,534.98M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     98.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,564.45M SC$  2,580.88M SC$ 
Year to Date
Income   Cost  
39,681.86M   
   8,118.96M 
   16,840.75M 
   2,297.98M 
   1,081.55M 
   0.00M 
   0.00M 
39,681.86M  28,339.24M 
Last Year
Income   Cost  
39,090.98M   
   8,857.05M 
   16,473.99M 
   2,504.75M 
   1,144.33M 
   0.00M 
   0.00M 
39,090.98M  28,980.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    849 units    0    -    180    65,919 SC$    43,790 SC$
Chemicals    284,745 tons    40,000    7.1    186    3,966 SC$    2,114 SC$
Def Weapons Maintenance    176 units    30    5.9    189    19,372 SC$    10,260 SC$
Displays    20,201 displays    2,500    8.1    180    3,947 SC$    2,295 SC$
Electric Components    415,898 units    37,500    11.1    180    3,819 SC$    2,114 SC$
Electric Motors    17,349 units    3,000    5.8    180    4,956 SC$    2,914 SC$
Electric Power    6,347 million kwhs    575    11    180    778,335 SC$    434,700 SC$
Electronic Components    465,001 units    37,500    12.4    180    2,955 SC$    1,646 SC$
Factory Maintenance    835 units    104    8    189    1.06M SC$    558,700 SC$
High Tech Services    71,008 units    7,500    9.5    180    3,005 SC$    1,676 SC$
Industrial Equipment    470,240 units    37,500    12.5    173    3,816 SC$    2,235 SC$
Machine Parts    278,751 units    40,000    7    184    3,742 SC$    2,023 SC$
Mobile Devices    8,915 devices    2,000    4.5    180    26,923 SC$    15,704 SC$
Navy Vessels Maintenance    270 units    45    6    181    1.26M SC$    694,600 SC$
Off Weapons Maintenance    391 units    0    -    180    125,399 SC$    101,170 SC$
Household Products    27,894 tons    5,000    5.6    180    11,400 SC$    6,493 SC$
Robotics    1,739 units    151    11.5    181    465,275 SC$    258,210 SC$
Services    63,390 units    5,000    12.7    180    1,971 SC$    1,130 SC$
Str Weapons Maintenance    30 units    0    -    180    1.64M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Monna lin

Back to main country page

Image  

Back to my home page