Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 23 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Magdenna Construction

Product:     Construction 
Latest Market Price:  Market Price  1,537 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 23 5026 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.77 GC 
Located in:     The Grand State of Lucienne nord 
Controlled by:     The Grand State of Lucienne nord 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,792.57M SC$ 
Cash Available Now  166,729.12M SC$Corporate cash
     
Products Sold Last Year  44,332.05M SC$ 
Profit Last Year  12,387.94M SC$ 
Net Profit Last Year  6,503.67M SC$ 
Products Sold Last Month  3,927.28M SC$ 
Profit Last Month  1,223.27M SC$Profit
Net Profit Last Month  642.22M SC$Net Profit
Assets  204,038.68M SC$Corporate assets
Market Value  370,655.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,968.89M SC$Value of materials
Production Last Month  1,101,892.50Production for the month
Production Level Last Month  107.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,730.26M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -751.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -366.98M SC$Tax payments
Profit Payment Paid  -428.15M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,927.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,201.55M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.7Price earning ratio
Share Price  3,706.56  SC$Share price
Earning per Share In Recent Period  61.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,792.57M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,686.97M SC$Cost of Material used
Fixed Property Cost     208.20M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,792.57M SC$  2,698.47M SC$ 
Year to Date
Income   Cost  
7,740.13M   
   1,402.06M 
   3,347.23M 
   417.01M 
   206.36M 
   0.00M 
   0.00M 
7,740.13M  5,372.66M 
Last Year
Income   Cost  
44,332.05M   
   8,412.33M 
   19,824.34M 
   2,506.61M 
   1,200.84M 
   0.00M 
   0.00M 
44,332.05M  31,944.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    191,545 tons    52,500    3.6    184    4,197 SC$    2,265 SC$
Building Materials    227,115 units    20,000    11.4    180    3,781 SC$    2,114 SC$
Cable TV Services    3,384 units    300    11.3    187    3,717 SC$    1,963 SC$
Cement    226,967 tons    50,000    4.5    180    3,807 SC$    2,190 SC$
Chemicals    224,027 tons    25,000    9    180    3,719 SC$    2,114 SC$
Electric Components    1,474 units    300    4.9    180    3,737 SC$    2,114 SC$
Electric Power    2,053 million kwhs    375    5.5    188    815,675 SC$    434,700 SC$
Factory Maintenance    710 units    113    6.3    180    957,023 SC$    558,700 SC$
Glass    36,561 tons    5,500    6.6    180    3,851 SC$    2,174 SC$
High Tech Services    63,671 units    7,500    8.5    180    2,988 SC$    1,676 SC$
Internet    3,654 units    300    12.2    180    5,654 SC$    3,292 SC$
Lead    6,693 tons    1,250    5.4    183    77,269 SC$    42,075 SC$
Robotics    471 units    101    4.7    180    447,311 SC$    258,210 SC$
Services    154,899 units    12,500    12.4    185    2,314 SC$    1,238 SC$
Steel    107,458 tons    10,000    10.7    180    7,434 SC$    4,334 SC$
Telephone    2,016 units    300    6.7    180    4,479 SC$    2,567 SC$
Wood    247,393 tons    62,500    4    180    3,964 SC$    2,310 SC$
Zinc    6,060 tons    2,000    3    185    60,987 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Lucienne nord

Back to main country page

Image  

Back to my home page