Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellonto Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  351,425 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 26 3954 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     30.62 GC 
Located in:     The Republic of Mandari 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,078.01M SC$ 
Cash Available Now  113,577.18M SC$Corporate cash
     
Products Sold Last Year  77,642.32M SC$ 
Profit Last Year  15,715.01M SC$ 
Net Profit Last Year  11,000.51M SC$ 
Products Sold Last Month  6,311.25M SC$ 
Profit Last Month  1,207.52M SC$Profit
Net Profit Last Month  845.26M SC$Net Profit
Assets  236,014.60M SC$Corporate assets
Market Value  719,667.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  91,523.14M SC$Value of materials
Production Last Month  5,676.53Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,741.23M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,199.13M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  -107.58M SC$ 
Raw Materials Bought  -1,891.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.25M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,311.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,218.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  79.0Price earning ratio
Share Price  14,393.36  SC$Share price
Earning per Share In Recent Period  182.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,078.01M SC$   
Salaries Paid     1,085.21M SC$Salary Cost
Raw Materials Used     2,507.53M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     101.53M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,199.13M SC$ 
Total:  6,078.01M SC$  5,081.47M SC$ 
Year to Date
Income   Cost  
6,311.25M   
   1,085.21M 
   2,502.47M 
   188.06M 
   104.67M 
   0.00M 
   1,223.32M 
6,311.25M  5,103.73M 
Last Year
Income   Cost  
77,642.32M   
   13,025.05M 
   30,603.06M 
   2,255.25M 
   1,294.92M 
   0.00M 
   14,749.03M 
77,642.32M  61,927.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  72,000  72,000  21,200 
Medium Level Worker  51,750  51,750  27,600 
High Level Worker  37,500  37,500  32,000 
Low Level Manager  20,375  20,375  40,000 
Medium Level Manager  15,400  15,400  52,800 
High Level Manager  7,375  7,375  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  83,625  83,625  53,200 
High Tech Senior  18,100  18,100  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  311,250Number of Employees 311,250   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    76,696 units    4,000    19.2    294    10,759 SC$    3,549 SC$
Books And Newspapers    2,309,092 units    20,000    115.5    298    5,311 SC$    1,752 SC$
Building Materials    2,554,153 units    22,500    113.5    294    4,624 SC$    1,525 SC$
Computers    117,197 systems    10,000    11.7    297    6,410 SC$    2,114 SC$
Electric Components    2,631,125 units    22,500    116.9    292    5,469 SC$    1,812 SC$
Electric Power    22,668 million kwhs    200    113.3    293    211,848 SC$    67,775 SC$
Electronic Components    341,183 units    22,500    15.2    296    4,578 SC$    1,510 SC$
Factory Maintenance    1,916 units    95    20.2    295    1.10M SC$    351,425 SC$
High Tech Services    431,667 units    20,000    21.6    286    4,899 SC$    1,616 SC$
Industrial Equipment    2,638,403 units    22,500    117.3    291    5,036 SC$    1,661 SC$
Mercury    21,751 tons    900    24.2    275    111,194 SC$    33,005 SC$
Mobile Devices    69,695 devices    3,000    23.2    243    35,404 SC$    13,137 SC$
Household Products    202,479 tons    1,750    115.7    293    17,398 SC$    5,738 SC$
Robotics    3,605 units    251    14.4    263    638,904 SC$    237,070 SC$
Services    1,171,254 units    10,000    117.1    289    3,525 SC$    1,163 SC$
Software    175,790 units    15,000    11.7    297    5,357 SC$    1,767 SC$
Trucks    3,843 trucks    200    19.2    229    6.41M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  1,990.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page