Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 22 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kanzai Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 22 3925 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.80 GC 
Located in:     The Republic of Mandari 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,816.33M SC$ 
Cash Available Now  118,758.68M SC$Corporate cash
     
Products Sold Last Year  69,650.86M SC$ 
Profit Last Year  7,600.72M SC$ 
Net Profit Last Year  5,320.50M SC$ 
Products Sold Last Month  5,786.26M SC$ 
Profit Last Month  580.83M SC$Profit
Net Profit Last Month  406.58M SC$Net Profit
Assets  236,729.99M SC$Corporate assets
Market Value  441,907.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  87,224.66M SC$Value of materials
Production Last Month  3,457.43Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.53Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,116.75M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,099.39M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,092.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -174.25M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,786.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,103.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.1Price earning ratio
Share Price  4,419.07  SC$Share price
Earning per Share In Recent Period  48.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,816.33M SC$   
Salaries Paid     1,085.21M SC$Salary Cost
Raw Materials Used     2,657.29M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     156.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,099.39M SC$ 
Total:  5,816.33M SC$  5,186.28M SC$ 
Year to Date
Income   Cost  
29,038.56M   
   5,428.55M 
   13,237.96M 
   939.93M 
   782.88M 
   0.00M 
   5,521.07M 
29,038.56M  25,910.39M 
Last Year
Income   Cost  
69,650.86M   
   13,025.05M 
   31,662.91M 
   2,256.39M 
   1,878.91M 
   0.00M 
   13,226.88M 
69,650.86M  62,050.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  21,200 
Medium Level Worker  51,750  51,750  27,600 
High Level Worker  37,500  37,500  32,000 
Low Level Manager  20,375  20,375  40,000 
Medium Level Manager  15,400  15,400  52,800 
High Level Manager  7,375  7,375  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  83,625  83,625  53,200 
High Tech Senior  18,100  18,100  84,000 
High Tech Executive  2,550  2,550  168,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    80,100 units    4,000    20    217    5,453 SC$    2,334 SC$
Books And Newspapers    268,159 units    22,500    11.9    298    6,043 SC$    1,993 SC$
Building Materials    2,854,941 units    25,000    114.2    293    5,132 SC$    1,751 SC$
Computers    126,319 systems    10,000    12.6    297    8,012 SC$    2,643 SC$
Electric Components    2,753,354 units    25,000    110.1    297    6,410 SC$    2,114 SC$
Electric Power    9,734 million kwhs    500    19.5    219    1.02M SC$    434,700 SC$
Electronic Components    565,704 units    25,000    22.6    279    4,990 SC$    1,646 SC$
Factory Maintenance    1,734 units    95    18.3    295    1.69M SC$    558,700 SC$
High Tech Services    282,272 units    20,000    14.1    294    5,082 SC$    1,676 SC$
Industrial Equipment    2,757,521 units    25,000    110.3    297    6,745 SC$    2,235 SC$
Mercury    14,912 tons    900    16.6    220    65,627 SC$    29,700 SC$
Mobile Devices    23,434 devices    3,000    7.8    221    36,756 SC$    15,704 SC$
Household Products    229,969 tons    2,000    115    292    19,596 SC$    6,493 SC$
Robotics    2,445 units    251    9.7    211    573,362 SC$    258,210 SC$
Services    1,162,342 units    10,000    116.2    295    3,754 SC$    1,238 SC$
Software    368,555 units    15,000    24.6    248    4,141 SC$    2,023 SC$
Trucks    1,277 trucks    100    12.8    213    5.84M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  2,550.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page