Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 13 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Nuclear Defense Missile

Product:     Nuclear Defense Missiles 
Latest Market Price:  Market Price  27.18M SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 13 5061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.27 GC 
Located in:     The Republic of Mandari 
Controlled by:     The Republic of Mandari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,039.54M SC$ 
Cash Available Now  159,442.44M SC$Corporate cash
     
Products Sold Last Year  36,933.54M SC$ 
Profit Last Year  17,622.02M SC$ 
Net Profit Last Year  9,251.56M SC$ 
Products Sold Last Month  2,996.32M SC$ 
Profit Last Month  1,421.23M SC$Profit
Net Profit Last Month  746.15M SC$Net Profit
Assets  194,266.00M SC$Corporate assets
Market Value  499,750.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,163.31M SC$Value of materials
Production Last Month  52.82Production for the month
Production Level Last Month  107.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.79Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,929.27M SC$ 
     
Salaries Paid  -533.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -712.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -426.37M SC$Tax payments
Profit Payment Paid  -497.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,996.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,546.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.8Price earning ratio
Share Price  4,997.50  SC$Share price
Earning per Share In Recent Period  83.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,039.54M SC$   
Salaries Paid     533.66M SC$Salary Cost
Raw Materials Used     741.34M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,039.54M SC$  1,579.49M SC$ 
Year to Date
Income   Cost  
33,477.61M   
   5,870.23M 
   8,363.10M 
   2,297.98M 
   1,042.37M 
   0.00M 
   0.00M 
33,477.61M  17,573.68M 
Last Year
Income   Cost  
36,933.54M   
   6,403.89M 
   9,267.62M 
   2,506.26M 
   1,133.75M 
   0.00M 
   0.00M 
36,933.54M  19,311.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,000  54,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  6,400  6,400  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,600  2,600  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,900  49,900  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  224,500Number of Employees 224,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    34,472 tons    4,000    8.6    181    5,723 SC$    3,321 SC$
Ammunition Components    20,110 units    3,000    6.7    180    87,409 SC$    49,075 SC$
Chemicals    221,565 tons    20,000    11.1    180    3,711 SC$    2,114 SC$
Computers    78,070 systems    15,000    5.2    180    4,496 SC$    2,643 SC$
Electric Power    901 million kwhs    100    9    180    763,299 SC$    423,900 SC$
Electronic Components    233,676 units    20,000    11.7    180    2,830 SC$    1,646 SC$
Factory Maintenance    526 units    104    5.1    183    1.03M SC$    558,700 SC$
High Tech Services    92,240 units    10,000    9.2    180    2,900 SC$    1,676 SC$
Industrial Equipment    133,104 units    12,500    10.6    180    3,937 SC$    2,235 SC$
Robotics    512 units    46    11.1    180    452,740 SC$    258,210 SC$
Services    75,358 units    10,000    7.5    181    2,117 SC$    1,063 SC$
Steel    23,034 tons    2,000    11.5    186    8,144 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Nuclear Defense Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  49 
Estimated Production This Month  49 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Mandari

Back to main country page

Image  

Back to my home page