Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 27 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Callanda Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 27 4131 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.03 GC 
Located in:     Mabruka 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,735.47M SC$ 
Cash Available Now  119,833.99M SC$Corporate cash
     
Products Sold Last Year  68,682.14M SC$ 
Profit Last Year  7,272.89M SC$ 
Net Profit Last Year  5,091.03M SC$ 
Products Sold Last Month  5,707.13M SC$ 
Profit Last Month  591.42M SC$Profit
Net Profit Last Month  414.00M SC$Net Profit
Assets  236,531.54M SC$Corporate assets
Market Value  423,642.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  87,757.26M SC$Value of materials
Production Last Month  3,409.60Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,659.22M SC$ 
     
Salaries Paid  -1,085.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,084.35M SC$ 
Fixed Property Cost  -188.39M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -1,202.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -177.43M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,707.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,467.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  91.0Price earning ratio
Share Price  8,472.85  SC$Share price
Earning per Share In Recent Period  93.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,735.47M SC$   
Salaries Paid     1,086.45M SC$Salary Cost
Raw Materials Used     2,609.85M SC$Cost of Material used
Fixed Property Cost     188.39M SC$Fixed Cost
Maintenance Products Used     157.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,084.35M SC$ 
Total:  5,735.47M SC$  5,126.15M SC$ 
Year to Date
Income   Cost  
11,416.46M   
   2,170.43M 
   5,189.94M 
   376.65M 
   314.21M 
   0.00M 
   2,173.77M 
11,416.46M  10,225.01M 
Last Year
Income   Cost  
68,682.14M   
   13,023.81M 
   31,195.00M 
   2,258.38M 
   1,885.28M 
   0.00M 
   13,046.77M 
68,682.14M  61,409.24M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  21,200 
Medium Level Worker  52,240  52,240  27,600 
High Level Worker  37,560  37,560  32,000 
Low Level Manager  20,340  20,340  40,000 
Medium Level Manager  15,360  15,360  52,800 
High Level Manager  7,340  7,340  66,000 
Executive  2,570  2,570  138,000 
High Tech Engineer  83,580  83,580  53,200 
High Tech Senior  18,080  18,080  84,000 
High Tech Executive  2,544  2,544  168,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    63,455 units    4,000    15.9    220    4,740 SC$    2,470 SC$
Books And Newspapers    591,729 units    22,500    26.3    293    6,043 SC$    1,993 SC$
Building Materials    2,896,297 units    25,000    115.9    291    6,380 SC$    2,114 SC$
Computers    191,093 systems    10,000    19.1    294    8,012 SC$    2,643 SC$
Electric Components    2,838,517 units    25,000    113.5    297    5,977 SC$    2,030 SC$
Electric Power    8,746 million kwhs    500    17.5    221    1.01M SC$    434,700 SC$
Electronic Components    318,308 units    25,000    12.7    297    4,990 SC$    1,646 SC$
Factory Maintenance    1,545 units    95    16.3    296    1.69M SC$    558,700 SC$
High Tech Services    416,880 units    20,000    20.8    282    5,082 SC$    1,676 SC$
Industrial Equipment    2,908,340 units    25,000    116.3    291    5,301 SC$    1,801 SC$
Mercury    9,153 tons    900    10.2    218    64,961 SC$    29,700 SC$
Mobile Devices    40,253 devices    3,000    13.4    216    32,592 SC$    14,281 SC$
Household Products    229,294 tons    2,000    114.6    290    19,687 SC$    6,493 SC$
Robotics    4,125 units    249    16.6    210    554,583 SC$    258,210 SC$
Services    1,187,941 units    10,000    118.8    296    3,754 SC$    1,238 SC$
Software    331,456 units    15,000    22.1    276    5,431 SC$    1,738 SC$
Trucks    1,102 trucks    100    11    221    6.05M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  2,515.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page