Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucarnia Milk Products
Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 23 4719 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.39 GC 
Located in:     The Grand State of Mananga 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,308.33M SC$ 
Cash Available Now  118,532.75M SC$Corporate cash
     
Products Sold Last Year  57,435.90M SC$ 
Profit Last Year  8,908.90M SC$ 
Net Profit Last Year  6,886.60M SC$ 
Products Sold Last Month  5,314.29M SC$ 
Profit Last Month  1,193.83M SC$Profit
Net Profit Last Month  1,193.83M SC$Net Profit
Assets  191,319.10M SC$Corporate assets
Market Value  479,282.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,800.27M SC$Value of materials
Production Last Month  531,594.70Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,554.35M SC$ 
     
Salaries Paid  -844.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,009.71M SC$ 
Fixed Property Cost  -187.78M SC$Fixed Cost
Maintenance Products Bought  -117.77M SC$ 
Raw Materials Bought  -2,210.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,314.29M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,499.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  76.6Price earning ratio
Share Price  9,585.64  SC$Share price
Earning per Share In Recent Period  125.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,308.33M SC$   
Salaries Paid     844.33M SC$Salary Cost
Raw Materials Used     2,136.05M SC$Cost of Material used
Fixed Property Cost     187.78M SC$Fixed Cost
Maintenance Products Used     110.77M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,009.71M SC$ 
Total:  5,308.33M SC$  4,288.64M SC$ 
Year to Date
Income   Cost  
5,314.29M   
   844.33M 
   1,986.13M 
   187.81M 
   114.20M 
   0.00M 
   987.98M 
5,314.29M  4,120.46M 
Last Year
Income   Cost  
57,435.90M   
   9,963.30M 
   24,099.76M 
   2,255.44M 
   1,412.79M 
   0.00M 
   10,795.70M 
57,435.90M  48,527.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  21,200 
Medium Level Worker  104,000  104,000  27,600 
High Level Worker  34,250  34,250  32,000 
Low Level Manager  15,625  15,625  40,000 
Medium Level Manager  11,875  11,875  52,800 
High Level Manager  4,150  4,150  66,000 
Executive  925  925  138,000 
High Tech Engineer  33,125  33,125  53,200 
High Tech Senior  7,625  7,625  84,000 
High Tech Executive  725  725  168,000 
     
Total:  306,050Number of Employees 306,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    2,098 tons    150    14    296    4,363 SC$    1,446 SC$
Coffee    2,756 tons    150    18.4    260    19,919 SC$    7,169 SC$
Eggs    433,474 10000 units    20,000    21.7    292    5,598 SC$    1,791 SC$
Electric Power    3,899 million kwhs    200    19.5    293    210,870 SC$    67,775 SC$
Factory Maintenance    1,999 units    104    19.2    294    1.10M SC$    351,425 SC$
High Tech Services    54,952 units    4,000    13.7    296    4,899 SC$    1,616 SC$
Milk    5,267,762 m3s    265,000    19.9    275    7,072 SC$    2,262 SC$
Robotics    23 units    1    23    292    715,477 SC$    237,070 SC$
Services    135,432 units    7,500    18.1    294    3,525 SC$    1,163 SC$
Spices    14,601 tons    1,250    11.7    264    47,915 SC$    17,246 SC$
Sugar    161,010 tons    15,000    10.7    298    4,775 SC$    1,535 SC$
Image  
Product Offered
Market Situation for Milk Products 
3268
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page