Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 19 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Milenia

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 57.55
Cash:    984.00B SC$ Cash Available
Profit/Loss:    -22.99B SC$ Total Profit This Month
Total Assets:    20.03T SC$ Total State Assets
  
Country Assets
Population:    30,217,188 Total Population
Migration:    3  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Belpassa Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 19 5031 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.68 GC 
Located in:     La Republica del Milenia 
Controlled by:     La Republica del Milenia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,309.51M SC$ 
Cash Available Now  66,000.70M SC$Corporate cash
     
Products Sold Last Year  80,716.20M SC$ 
Profit Last Year  11,719.08M SC$ 
Net Profit Last Year  8,381.97M SC$ 
Products Sold Last Month  9,416.32M SC$ 
Profit Last Month  1,586.94M SC$Profit
Net Profit Last Month  833.14M SC$Net Profit
Assets  197,284.43M SC$Corporate assets
Market Value  298,054.84M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  139,751.19M SC$Value of materials
Production Last Month  12,203.81Production for the month
Production Level Last Month  26.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,628.42M SC$ 
     
Salaries Paid  -790.41M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -476.08M SC$Tax payments
Profit Payment Paid  -555.43M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,416.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,012.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.4Price earning ratio
Share Price  2,980.55  SC$Share price
Earning per Share In Recent Period  37.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,309.51M SC$   
Salaries Paid     790.41M SC$Salary Cost
Raw Materials Used     1,669.08M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,309.51M SC$  2,669.99M SC$ 
Year to Date
Income   Cost  
48,467.34M   
   7,113.71M 
   34,980.58M 
   1,880.74M 
   0.00M 
   12.22M 
   0.00M 
48,467.34M  43,987.26M 
Last Year
Income   Cost  
80,716.20M   
   9,484.95M 
   56,973.13M 
   2,505.71M 
   0.00M 
   33.33M 
   0.00M 
80,716.20M  68,997.12M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
The Republic of Medousa    30.00B SC$    12.0%    5161/11/01
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  77,000  77,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  21,500  21,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,700  1,700  102,465 
High Tech Engineer  74,000  74,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  324,600Number of Employees 324,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    1 airplanes    0.06    20.7    184    306.35M SC$    165.38M SC$
Airports    0.98 airports    0.03    30.2    185    14.26B SC$    7.12B SC$
Cargo Airplanes    0.46 cargo airplanes    0.06    8.4    180    349.67M SC$    179.16M SC$
Cargo Shuttles    0.64 shuttles    0.08    7.7    180    43.18B SC$    14.80B SC$
Production Plants    0.55 plants    0.02    36.4    188    9.37B SC$    1.80B SC$
Highschools    4 highschools    0.40    10    186    258.97M SC$    86.83M SC$
Hospitals    0.61 hospitals    0.03    20.2    184    5.23B SC$    1.77B SC$
Roads    1 miles    0.40    3.4    180    140.18M SC$    48.32M SC$
Robotics    1,147 units    153    7.5    180    464,667 SC$    258,210 SC$
Elementary schools    0 schools    0.40    -    183    241.17M SC$    83.05M SC$
Shuttle Maintenance Units    113 units    20    5.6    180    125.32M SC$    42.28M SC$
Space Centers    0.78 centers    0.03    23.9    185    6.44B SC$    2.81B SC$
Train Tracks    6 miles    0.40    15.9    186    64.23M SC$    34.28M SC$
Trucks    281 trucks    45    6.2    180    4.55M SC$    2.63M SC$
Universities    0.85 universities    0.03    30.9    183    5.26B SC$    1.77B SC$
Water treatment facilities    1 installations    0.03    31.5    180    2.70B SC$    1.59B SC$
Wind Farms    0.81 wind farms    0.01    80.7    180    185.04B SC$    60.95B SC$
Wind Turbines    0.53 wind turbines    0.02    26.3    183    413.12M SC$    135.45M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Milenia

Back to main country page

 

Back to my home page