Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 9 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Panotro Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 9 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.25 GC 
Located in:     The Kingdom of Bashara Xi 
Controlled by:     The Kingdom of Bashara Xi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,361.59M SC$ 
Cash Available Now  51,294.62M SC$Corporate cash
     
Products Sold Last Year  48,710.28M SC$ 
Profit Last Year  17,377.89M SC$ 
Net Profit Last Year  9,123.39M SC$ 
Products Sold Last Month  4,341.12M SC$ 
Profit Last Month  1,639.36M SC$Profit
Net Profit Last Month  860.66M SC$Net Profit
Assets  60,099.56M SC$Corporate assets
Market Value  381,838.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,052.05M SC$Value of materials
Production Last Month  5,318.26Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,960.58M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,878.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.81M SC$Tax payments
Profit Payment Paid  -573.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,341.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,888.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  3,818.38  SC$Share price
Earning per Share In Recent Period  76.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,361.59M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,607.24M SC$Cost of Material used
Fixed Property Cost     208.94M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,361.59M SC$  2,713.52M SC$ 
Year to Date
Income   Cost  
4,341.12M   
   837.15M 
   1,626.23M 
   208.92M 
   29.45M 
   0.00M 
   0.00M 
4,341.12M  2,701.75M 
Last Year
Income   Cost  
48,710.28M   
   10,045.82M 
   18,088.09M 
   2,505.02M 
   693.46M 
   0.00M 
   0.00M 
48,710.28M  31,332.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    51,484 units    4,000    12.9    185    6,607 SC$    3,549 SC$
Books And Newspapers    288,021 units    20,000    14.4    189    3,315 SC$    1,752 SC$
Building Materials    110,720 units    22,500    4.9    180    2,662 SC$    1,525 SC$
Computers    75,086 systems    10,000    7.5    182    3,306 SC$    1,747 SC$
Electric Components    269,434 units    22,500    12    180    3,142 SC$    1,812 SC$
Electric Power    989 million kwhs    200    4.9    180    162,949 SC$    97,680 SC$
Electronic Components    90,057 units    22,500    4    181    2,720 SC$    1,510 SC$
Factory Maintenance    1,039 units    95    10.9    180    657,040 SC$    385,050 SC$
High Tech Services    230,477 units    20,000    11.5    185    2,978 SC$    1,616 SC$
Industrial Equipment    148,590 units    22,500    6.6    185    2,720 SC$    1,511 SC$
Mercury    4,222 tons    900    4.7    180    54,425 SC$    33,005 SC$
Mobile Devices    13,768 devices    3,000    4.6    180    22,468 SC$    13,137 SC$
Household Products    8,677 tons    1,750    5    180    10,006 SC$    5,738 SC$
Robotics    2,369 units    199    11.9    188    449,248 SC$    237,070 SC$
Services    134,221 units    10,000    13.4    186    1,779 SC$    1,027 SC$
Software    99,331 units    15,000    6.6    183    2,349 SC$    1,701 SC$
Trucks    799 trucks    200    4    180    3.75M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
1486
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bashara Xi

Back to main country page
Image  

Back to my home page