Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 9 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bellandia Production Plants
Product:     Production Plants 
Latest Market Price:  Market Price  3.13B SC$ per plant 
Corporation Type:     state corporation 
Founded:     November 9 5356 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.40 GC 
Located in:     The Kingdom of Bashara Xi 
Controlled by:     The Kingdom of Bashara Xi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,636.45M SC$ 
Cash Available Now  28,777.65M SC$Corporate cash
     
Products Sold Last Year  62,775.21M SC$ 
Profit Last Year  18,409.49M SC$ 
Net Profit Last Year  9,664.98M SC$ 
Products Sold Last Month  6,605.14M SC$ 
Profit Last Month  1,970.33M SC$Profit
Net Profit Last Month  1,034.42M SC$Net Profit
Assets  63,975.12M SC$Corporate assets
Market Value  314,806.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,217.65M SC$Value of materials
Production Last Month  1.06Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  43,423.75M SC$ 
     
Salaries Paid  -907.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.26M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -862.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -591.10M SC$Tax payments
Profit Payment Paid  -689.61M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,605.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,602.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.2Price earning ratio
Share Price  3,148.07  SC$Share price
Earning per Share In Recent Period  82.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,636.45M SC$   
Salaries Paid     908.10M SC$Salary Cost
Raw Materials Used     3,427.42M SC$Cost of Material used
Fixed Property Cost     209.26M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,636.45M SC$  4,622.13M SC$ 
Year to Date
Income   Cost  
6,605.14M   
   907.75M 
   3,440.69M 
   209.03M 
   77.35M 
   0.00M 
   0.00M 
6,605.14M  4,634.82M 
Last Year
Income   Cost  
62,775.21M   
   10,897.48M 
   30,165.82M 
   2,509.58M 
   792.83M 
   0.00M 
   0.00M 
62,775.21M  44,365.72M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,000  83,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  23,500  23,500  29,700 
Medium Level Manager  14,100  14,100  39,204 
High Level Manager  7,900  7,900  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  79,700  79,700  39,501 
High Tech Senior  16,900  16,900  62,370 
High Tech Executive  1,900  1,900  124,740 
     
Total:  375,400Number of Employees 375,400   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    35,516 units    5,000    7.1    188    6,696 SC$    3,549 SC$
Building Materials    180,718 units    25,000    7.2    180    2,606 SC$    1,525 SC$
Construction    276,791 units    22,500    12.3    180    2,398 SC$    1,359 SC$
Displays    16,429 displays    5,000    3.3    186    3,426 SC$    2,265 SC$
Electric Power    3,050 million kwhs    250    12.2    180    162,302 SC$    97,680 SC$
Factory Maintenance    1,348 units    124    10.9    180    686,900 SC$    385,050 SC$
High Tech Services    254,478 units    20,000    12.7    181    2,891 SC$    1,616 SC$
Industrial Equipment    228,742 units    17,500    13.1    176    2,618 SC$    1,511 SC$
Lead    1,922 tons    750    2.6    186    86,947 SC$    46,690 SC$
Mobile Devices    57,751 devices    5,000    11.6    178    23,314 SC$    13,137 SC$
Robotics    319 units    76    4.2    180    414,841 SC$    237,070 SC$
Services    96,146 units    17,500    5.5    184    2,021 SC$    1,027 SC$
Stone    65,576 tons    50,000    1.3    180    2,599 SC$    1,481 SC$
Trucks    7,541 trucks    600    12.6    179    3.77M SC$    2.11M SC$
Wood    333,806 tons    60,000    5.6    180    3,271 SC$    1,852 SC$
Zinc    1,555 tons    750    2.1    180    53,528 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1 
Estimated Production This Month  1 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bashara Xi

Back to main country page
Image  

Back to my home page