Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 18 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Wilberto Nuclear Defense Batte
Product:     Nuclear Defense Batteries 
Latest Market Price:  Market Price  447.68M SC$ per battery 
Corporation Type:     state corporation 
Founded:     March 18 5348 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.91 GC 
Located in:     The Kingdom of Locarna 
Controlled by:     The Kingdom of Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,860.27M SC$ 
Cash Available Now  50,199.85M SC$Corporate cash
     
Products Sold Last Year  32,088.08M SC$ 
Profit Last Year  14,320.30M SC$ 
Net Profit Last Year  7,993.50M SC$ 
Products Sold Last Month  2,696.47M SC$ 
Profit Last Month  1,219.75M SC$Profit
Net Profit Last Month  640.37M SC$Net Profit
Assets  53,362.67M SC$Corporate assets
Market Value  350,432.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,951.42M SC$Value of materials
Production Last Month  2.45Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,925.09M SC$ 
     
Salaries Paid  -658.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -247.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -365.93M SC$Tax payments
Profit Payment Paid  -426.91M SC$ 
Upgrades Bought  -157.12M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,696.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,339.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  3,504.32  SC$Share price
Earning per Share In Recent Period  66.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,860.27M SC$   
Salaries Paid     658.25M SC$Salary Cost
Raw Materials Used     550.92M SC$Cost of Material used
Fixed Property Cost     209.33M SC$Fixed Cost
Maintenance Products Used     62.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,860.27M SC$  1,481.23M SC$ 
Year to Date
Income   Cost  
2,696.47M   
   658.25M 
   544.83M 
   208.95M 
   64.68M 
   0.00M 
   0.00M 
2,696.47M  1,476.71M 
Last Year
Income   Cost  
32,088.08M   
   7,899.03M 
   6,579.12M 
   2,505.21M 
   784.42M 
   0.00M 
   0.00M 
32,088.08M  17,767.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  69,000  69,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  8,900  8,900  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  700  700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  64,200  64,200  39,501 
High Tech Senior  13,100  13,100  62,370 
High Tech Executive  1,460  1,460  124,740 
     
Total:  284,160Number of Employees 284,160   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    82,034 systems    7,500    10.9    180    3,708 SC$    2,114 SC$
Construction    23,841 units    2,500    9.5    185    2,545 SC$    1,240 SC$
Electric Components    84,375 units    7,500    11.2    185    3,371 SC$    1,812 SC$
Electric Power    965 million kwhs    150    6.4    186    146,828 SC$    67,775 SC$
Electronic Components    64,527 units    20,000    3.2    184    2,782 SC$    1,510 SC$
Factory Maintenance    625 units    104    6    185    720,202 SC$    351,425 SC$
High Tech Services    22,059 units    5,000    4.4    186    3,047 SC$    1,616 SC$
Industrial Equipment    152,376 units    20,000    7.6    180    2,949 SC$    1,661 SC$
Robotics    356 units    91    3.9    185    442,783 SC$    237,070 SC$
Services    40,415 units    7,500    5.4    182    1,726 SC$    1,163 SC$
Weapon Grade Components    13,470 units    1,750    7.7    180    137,775 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Nuclear Defense Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Locarna

Back to main country page
Image  

Back to my home page