Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 8 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 8 5107 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.84 GC 
Located in:     The Kingdom of Locarna 
Controlled by:     The Kingdom of Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,758.56M SC$ 
Cash Available Now  152,087.94M SC$Corporate cash
     
Products Sold Last Year  68,876.38M SC$ 
Profit Last Year  7,062.15M SC$ 
Net Profit Last Year  3,707.63M SC$ 
Products Sold Last Month  5,758.66M SC$ 
Profit Last Month  521.05M SC$Profit
Net Profit Last Month  273.55M SC$Net Profit
Assets  210,854.70M SC$Corporate assets
Market Value  278,302.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,764.88M SC$Value of materials
Production Last Month  1,705,170.34Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,683.07M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,245.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.32M SC$Tax payments
Profit Payment Paid  -182.37M SC$ 
Upgrades Bought  -214.85M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,758.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,993.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.8Price earning ratio
Share Price  2,783.02  SC$Share price
Earning per Share In Recent Period  34.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,758.56M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     4,408.41M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,758.56M SC$  5,187.68M SC$ 
Year to Date
Income   Cost  
40,308.69M   
   3,082.70M 
   30,557.71M 
   1,463.51M 
   901.71M 
   0.00M 
   0.00M 
40,308.69M  36,005.64M 
Last Year
Income   Cost  
68,876.38M   
   5,283.59M 
   52,432.47M 
   2,509.03M 
   1,589.14M 
   0.00M 
   0.00M 
68,876.38M  61,814.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    330,140 1000 units    30,000    11    180    4,790 SC$    2,763 SC$
Butter    17,196 tons    4,000    4.3    186    19,618 SC$    13,213 SC$
Chocolate    68,414 tons    15,000    4.6    183    14,415 SC$    7,852 SC$
Electric Power    3,508 million kwhs    500    7    184    796,368 SC$    434,700 SC$
Factory Maintenance    1,111 units    144    7.7    180    980,336 SC$    558,700 SC$
Fruit    998,087 tons    100,000    10    180    5,770 SC$    3,247 SC$
High Tech Services    23,216 units    5,000    4.6    184    3,080 SC$    1,676 SC$
Meat    262,850 tons    20,000    13.1    180    19,283 SC$    10,721 SC$
Mobile Devices    48,079 devices    7,500    6.4    185    29,335 SC$    15,704 SC$
Other Food Products    586,482 tons    100,000    5.9    182    15,229 SC$    9,211 SC$
Household Products    32,694 tons    5,000    6.5    180    11,305 SC$    6,493 SC$
Robotics    706 units    77    9.2    186    480,212 SC$    258,210 SC$
Services    31,861 units    5,000    6.4    182    2,017 SC$    1,234 SC$
Vegetables    451,943 tons    65,000    7    180    4,649 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Locarna

Back to main country page
Image  

Back to my home page