Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 21 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Locarna
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 101.00
Cash:    -69.44B SC$ Cash Available
Profit/Loss:    430.58M SC$ Total Profit This Month
Total Assets:    13.70T SC$ Total State Assets
  
Country Assets
Population:    29,956,359 Total Population
Migration:    866  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Dahao Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 21 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.15 GC 
Located in:     The Kingdom of Locarna 
Controlled by:     The Kingdom of Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,817.54M SC$ 
Cash Available Now  51,654.23M SC$Corporate cash
     
Products Sold Last Year  46,037.29M SC$ 
Profit Last Year  21,692.91M SC$ 
Net Profit Last Year  11,388.78M SC$ 
Products Sold Last Month  3,799.96M SC$ 
Profit Last Month  1,786.69M SC$Profit
Net Profit Last Month  938.01M SC$Net Profit
Assets  58,623.26M SC$Corporate assets
Market Value  497,012.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,493.24M SC$Value of materials
Production Last Month  22,395.51Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,777.43M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,309.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -536.01M SC$Tax payments
Profit Payment Paid  -625.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,799.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,838.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.4Price earning ratio
Share Price  4,970.12  SC$Share price
Earning per Share In Recent Period  94.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,817.54M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     948.00M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     61.04M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,817.54M SC$  2,009.17M SC$ 
Year to Date
Income   Cost  
3,799.96M   
   791.63M 
   950.11M 
   208.59M 
   62.93M 
   0.00M 
   0.00M 
3,799.96M  2,013.26M 
Last Year
Income   Cost  
46,037.29M   
   9,498.89M 
   11,583.79M 
   2,503.45M 
   758.26M 
   0.00M 
   0.00M 
46,037.29M  24,344.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    5 units    1    4.7    184    65,535 SC$    35,938 SC$
Chemicals    424,664 tons    40,000    10.6    180    2,618 SC$    1,510 SC$
Def Weapons Maintenance    345 units    30    11.5    180    13,888 SC$    7,728 SC$
Displays    21,691 displays    2,500    8.7    180    3,166 SC$    1,998 SC$
Electric Components    389,907 units    37,500    10.4    189    3,434 SC$    1,812 SC$
Electric Motors    33,131 units    3,000    11    180    4,635 SC$    2,597 SC$
Electric Power    3,359 million kwhs    475    7.1    180    134,891 SC$    67,775 SC$
Electronic Components    415,447 units    37,500    11.1    180    2,602 SC$    1,510 SC$
Factory Maintenance    734 units    104    7.1    180    659,611 SC$    351,425 SC$
High Tech Services    79,866 units    7,500    10.6    187    3,065 SC$    1,616 SC$
Industrial Equipment    264,627 units    37,500    7.1    180    2,979 SC$    1,661 SC$
Machine Parts    378,340 units    40,000    9.5    180    2,640 SC$    1,510 SC$
Mobile Devices    13,225 devices    2,000    6.6    180    23,042 SC$    13,137 SC$
Navy Vessels Maintenance    376 units    45    8.4    187    1.29M SC$    572,293 SC$
Off Weapons Maintenance    15 units    1    14.7    186    165,387 SC$    89,090 SC$
Household Products    51,896 tons    5,000    10.4    180    10,207 SC$    5,738 SC$
Robotics    1,360 units    151    9    180    424,876 SC$    237,070 SC$
Services    43,515 units    5,000    8.7    184    1,915 SC$    1,163 SC$
Str Weapons Maintenance    7 units    1    6.7    180    2.15M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Locarna

Back to main country page
 

Back to my home page