Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 16 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Winterdorf Steel

Product:     Steel 
Latest Market Price:  Market Price  3,819 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 16 5102 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.40 GC 
Located in:     The Kingdom of Locarna 
Controlled by:     The Kingdom of Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,170.06M SC$ 
Cash Available Now  50,196.64M SC$Corporate cash
     
Products Sold Last Year  59,392.65M SC$ 
Profit Last Year  -3,957.77M SC$ 
Net Profit Last Year  -3,957.77M SC$ 
Products Sold Last Month  5,066.78M SC$ 
Profit Last Month  -817.60M SC$Profit
Net Profit Last Month  -817.60M SC$Net Profit
Assets  113,205.22M SC$Corporate assets
Market Value  173,830.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,200.43M SC$Value of materials
Production Last Month  638,511.15Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  64,751.13M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -23,738.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,066.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,135.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,738.30  SC$Share price
Earning per Share In Recent Period  -79.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,170.06M SC$   
Salaries Paid     735.20M SC$Salary Cost
Raw Materials Used     3,808.09M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,170.06M SC$  4,846.51M SC$ 
Year to Date
Income   Cost  
28,499.58M   
   4,411.07M 
   29,022.80M 
   1,253.39M 
   524.16M 
   0.00M 
   0.00M 
28,499.58M  35,211.41M 
Last Year
Income   Cost  
59,392.65M   
   8,822.60M 
   50,892.97M 
   2,507.10M 
   1,127.75M 
   0.00M 
   0.00M 
59,392.65M  63,350.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  48,700  48,700  39,501 
High Tech Senior  11,000  11,000  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  337,670Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    3,130 tons    1,750    1.8    180    49,881 SC$    28,050 SC$
Coal    485,765 tons    75,000    6.5    188    5,415 SC$    2,855 SC$
Electric Power    7,041 million kwhs    1,500    4.7    182    724,044 SC$    434,700 SC$
Factory Maintenance    842 units    104    8.1    180    959,068 SC$    558,700 SC$
High Tech Services    38,858 units    5,000    7.8    180    2,810 SC$    1,676 SC$
Iron    5,739,135 tons    575,000    10    180    4,556 SC$    2,640 SC$
Household Products    42,110 tons    3,750    11.2    184    11,973 SC$    6,493 SC$
Robotics    298 units    26    11.5    176    451,825 SC$    258,210 SC$
Services    22,498 units    5,000    4.5    181    1,817 SC$    1,201 SC$
Zinc    2,748 tons    500    5.5    185    60,930 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
3268
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Locarna

Back to main country page

Image  

Back to my home page