Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 20 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Kingdom of Locarna
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 101.00
Cash:    -69.44B SC$ Cash Available
Profit/Loss:    430.58M SC$ Total Profit This Month
Total Assets:    13.70T SC$ Total State Assets
  
Country Assets
Population:    29,956,359 Total Population
Migration:    866  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Rayleigh Construction
Product:     Construction 
Latest Market Price:  Market Price  1,240 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 20 5263 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.60 GC 
Located in:     The Kingdom of Locarna 
Controlled by:     The Kingdom of Locarna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  48,458.31M SC$Corporate cash
     
Products Sold Last Year  42,767.74M SC$ 
Profit Last Year  10,099.47M SC$ 
Net Profit Last Year  6,003.23M SC$ 
Products Sold Last Month  4,637.79M SC$ 
Profit Last Month  1,612.83M SC$Profit
Net Profit Last Month  1,186.16M SC$Net Profit
Assets  68,087.00M SC$Corporate assets
Market Value  296,210.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,217.90M SC$Value of materials
Production Last Month  1,626,340.33Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,041.52M SC$ 
     
Salaries Paid  -749.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,004.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -269.48M SC$Tax payments
Profit Payment Paid  -314.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,637.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,458.31M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  2,962.11  SC$Share price
Earning per Share In Recent Period  55.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,197.66M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     68.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,224.34M SC$ 
Year to Date
Income   Cost  
4,637.79M   
   749.04M 
   1,996.43M 
   208.98M 
   70.51M 
   0.00M 
   0.00M 
4,637.79M  3,024.96M 
Last Year
Income   Cost  
42,767.74M   
   8,994.49M 
   20,438.25M 
   2,505.07M 
   730.47M 
   0.00M 
   0.00M 
42,767.74M  32,668.27M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    840,077 tons    150,000    5.6    180    2,841 SC$    1,575 SC$
Building Materials    168,936 units    20,000    8.4    180    2,668 SC$    1,525 SC$
Cable TV Services    2,580 units    300    8.6    180    2,382 SC$    1,646 SC$
Cement    1,223,673 tons    100,000    12.2    187    2,841 SC$    1,510 SC$
Chemicals    1,063,529 tons    100,000    10.6    180    2,722 SC$    1,510 SC$
Electric Components    1,283 units    300    4.3    185    3,399 SC$    1,812 SC$
Electric Power    1,688 million kwhs    375    4.5    180    164,266 SC$    67,775 SC$
Factory Maintenance    1,051 units    114    9.2    184    704,803 SC$    351,425 SC$
Glass    48,205 tons    5,500    8.8    185    3,239 SC$    2,084 SC$
High Tech Services    65,464 units    7,500    8.7    188    3,048 SC$    1,616 SC$
Internet    3,184 units    300    10.6    181    5,197 SC$    3,020 SC$
Lead    9,018 tons    1,250    7.2    180    83,449 SC$    46,690 SC$
Robotics    609 units    101    6    184    433,365 SC$    237,070 SC$
Services    83,426 units    12,500    6.7    182    1,720 SC$    1,163 SC$
Steel    125,523 tons    25,000    5    181    5,880 SC$    3,262 SC$
Telephone    1,626 units    300    5.4    180    4,162 SC$    2,136 SC$
Wood    1,332,532 tons    150,000    8.9    180    3,206 SC$    1,852 SC$
Zinc    15,604 tons    2,000    7.8    181    54,446 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
6634
 
Product Offered but not Sold yet  1,626,341.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Locarna

Back to main country page
 

Back to my home page