Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 19 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Airforce Maintenance
Product:     Airforce Maintenance 
Latest Market Price:  Market Price  35,938 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 19 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.81 GC 
Located in:     The United Kingdom of Una Colada 
Controlled by:     The United Kingdom of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,076.00M SC$ 
Cash Available Now  52,430.74M SC$Corporate cash
     
Products Sold Last Year  82,978.72M SC$ 
Profit Last Year  25,886.66M SC$ 
Net Profit Last Year  13,590.50M SC$ 
Products Sold Last Month  7,109.00M SC$ 
Profit Last Month  2,198.41M SC$Profit
Net Profit Last Month  1,154.17M SC$Net Profit
Assets  77,728.79M SC$Corporate assets
Market Value  489,034.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,204.16M SC$Value of materials
Production Last Month  93,315.54Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,349.65M SC$ 
     
Salaries Paid  -855.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.01M SC$Fixed Cost
Maintenance Products Bought  -611.69M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -659.52M SC$Tax payments
Profit Payment Paid  -769.44M SC$ 
Upgrades Bought  -159.48M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,109.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,575.27M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.6Price earning ratio
Share Price  4,890.34  SC$Share price
Earning per Share In Recent Period  114.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,076.00M SC$   
Salaries Paid     855.26M SC$Salary Cost
Raw Materials Used     3,781.17M SC$Cost of Material used
Fixed Property Cost     208.01M SC$Fixed Cost
Maintenance Products Used     64.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,076.00M SC$  4,908.92M SC$ 
Year to Date
Income   Cost  
21,325.64M   
   2,567.60M 
   11,100.33M 
   625.23M 
   200.79M 
   0.00M 
   0.00M 
21,325.64M  14,493.95M 
Last Year
Income   Cost  
82,978.72M   
   10,268.58M 
   43,482.40M 
   2,501.80M 
   839.29M 
   0.00M 
   0.00M 
82,978.72M  57,092.06M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  90,660  90,660  15,741 
Medium Level Worker  80,710  80,710  20,493 
High Level Worker  51,920  51,920  23,760 
Low Level Manager  20,640  20,640  29,700 
Medium Level Manager  10,835  10,835  39,204 
High Level Manager  6,525  6,525  49,005 
Executive  2,905  2,905  102,465 
High Tech Engineer  73,030  73,030  39,501 
High Tech Senior  16,525  16,525  62,370 
High Tech Executive  2,206  2,206  124,740 
     
Total:  355,956Number of Employees 355,956   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    1 helicopters    0.15    7.1    180    63.06M SC$    36.92M SC$
Interceptors    1 interceptors    0.15    7.1    186    230.97M SC$    120.11M SC$
Navy Interceptors    1 interceptors    0.07    16.3    180    83.48M SC$    41.60M SC$
Radar Planes    1 planes    0.15    7.1    185    1.73B SC$    936.20M SC$
Factory Maintenance    1,255 units    113    11.1    186    662,435 SC$    330,656 SC$
High Tech Services    28,606 units    3,000    9.5    181    2,930 SC$    1,616 SC$
Attack Drones    7 drones    1    5.4    188    213.17M SC$    113.25M SC$
Attack Helicopters    2 helicopters    0.12    13.8    182    794.42M SC$    437.90M SC$
Precision Bombers    0.71 bombers    0.10    7.1    180    1.12B SC$    732.35M SC$
Fighter Planes    0.71 aircrafts    0.10    7.1    181    1.29B SC$    739.90M SC$
Long Range Radar Planes    2 planes    0.35    7.1    180    2.96B SC$    1.66B SC$
Navy Fighter Planes    0.65 aircrafts    0.12    5.4    180    1.68B SC$    936.20M SC$
Navy Helicopters    1 helicopters    0.20    6.1    180    828.51M SC$    460.55M SC$
Stealth Bombers    0.77 bombers    0.17    4.7    180    2.66B SC$    1.48B SC$
Military Transport Airplanes    2 transporters    0.24    9.6    180    1.96B SC$    1.13B SC$
Robotics    939 units    104    9    180    425,870 SC$    237,070 SC$
Trucks    751 trucks    60    12.5    179    3.79M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  87,500 
Estimated Production This Month  87,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Una Colada

Back to main country page
Image  

Back to my home page