Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 14 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Locust Navy Missile Intercepto
Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  25.01M SC$ per battery 
Corporation Type:     state corporation 
Founded:     July 14 5370 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.38 GC 
Located in:     The United Kingdom of Una Colada 
Controlled by:     The United Kingdom of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,640.86M SC$ 
Cash Available Now  50,510.86M SC$Corporate cash
     
Products Sold Last Year  31,911.46M SC$ 
Profit Last Year  16,367.59M SC$ 
Net Profit Last Year  8,592.98M SC$ 
Products Sold Last Month  2,850.40M SC$ 
Profit Last Month  1,621.80M SC$Profit
Net Profit Last Month  851.45M SC$Net Profit
Assets  59,400.48M SC$Corporate assets
Market Value  455,313.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,317.06M SC$Value of materials
Production Last Month  47.91Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,103.10M SC$ 
     
Salaries Paid  -603.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -523.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -486.54M SC$Tax payments
Profit Payment Paid  -567.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,850.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,134.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  4,553.13  SC$Share price
Earning per Share In Recent Period  72.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,640.86M SC$   
Salaries Paid     603.53M SC$Salary Cost
Raw Materials Used     380.53M SC$Cost of Material used
Fixed Property Cost     207.43M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,640.86M SC$  1,256.36M SC$ 
Year to Date
Income   Cost  
2,850.40M   
   603.53M 
   371.43M 
   207.46M 
   46.19M 
   0.00M 
   0.00M 
2,850.40M  1,228.60M 
Last Year
Income   Cost  
31,911.46M   
   7,242.15M 
   5,042.69M 
   2,475.42M 
   783.62M 
   0.00M 
   0.00M 
31,911.46M  15,543.87M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  79,000  79,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  8,700  8,700  29,700 
Medium Level Manager  6,200  6,200  39,204 
High Level Manager  2,800  2,800  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  41,900  41,900  39,501 
High Tech Senior  9,000  9,000  62,370 
High Tech Executive  1,020  1,020  124,740 
     
Total:  281,120Number of Employees 281,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    164,638 systems    15,000    11    180    3,653 SC$    2,114 SC$
Construction    40,583 units    5,000    8.1    180    2,070 SC$    1,098 SC$
Electric Components    142,534 units    12,500    11.4    180    3,206 SC$    1,812 SC$
Electric Power    1,778 million kwhs    150    11.9    181    177,556 SC$    97,680 SC$
Electronic Components    142,550 units    12,500    11.4    180    2,605 SC$    1,510 SC$
Factory Maintenance    1,140 units    104    11    180    668,081 SC$    385,050 SC$
High Tech Services    67,411 units    5,000    13.5    182    2,909 SC$    1,616 SC$
Industrial Equipment    154,245 units    15,000    10.3    180    2,989 SC$    1,661 SC$
Robotics    366 units    31    11.8    185    437,183 SC$    237,070 SC$
Services    67,153 units    7,500    9    180    1,818 SC$    1,092 SC$
Weapon Grade Components    12,815 units    1,250    10.3    180    61,394 SC$    46,253 SC$
Image  
Product Offered
Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  96.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Una Colada

Back to main country page
Image  

Back to my home page