Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 11 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Delray Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 11 5073 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.82 GC 
Located in:     The United Kingdom of Una Colada 
Controlled by:     The United Kingdom of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,813.50M SC$ 
Cash Available Now  157,890.28M SC$Corporate cash
     
Products Sold Last Year  34,993.94M SC$ 
Profit Last Year  1,816.89M SC$ 
Net Profit Last Year  953.87M SC$ 
Products Sold Last Month  3,793.53M SC$ 
Profit Last Month  1,032.29M SC$Profit
Net Profit Last Month  541.95M SC$Net Profit
Assets  201,214.12M SC$Corporate assets
Market Value  230,770.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,194.80M SC$Value of materials
Production Last Month  846,913.27Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  109.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,263.56M SC$ 
     
Salaries Paid  -750.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,075.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.69M SC$Tax payments
Profit Payment Paid  -361.30M SC$ 
Upgrades Bought  -211.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,793.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,140.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  2,307.71  SC$Share price
Earning per Share In Recent Period  33.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,813.50M SC$   
Salaries Paid     749.15M SC$Salary Cost
Raw Materials Used     1,575.73M SC$Cost of Material used
Fixed Property Cost     208.56M SC$Fixed Cost
Maintenance Products Used     94.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,813.50M SC$  2,628.36M SC$ 
Year to Date
Income   Cost  
25,693.10M   
   5,248.87M 
   12,153.23M 
   1,459.73M 
   664.59M 
   0.00M 
   0.00M 
25,693.10M  19,526.42M 
Last Year
Income   Cost  
34,993.94M   
   8,997.03M 
   20,552.48M 
   2,501.07M 
   1,126.47M 
   0.00M 
   0.00M 
34,993.94M  33,177.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,710  106,710  15,741 
Medium Level Worker  88,710  88,710  20,493 
High Level Worker  46,950  46,950  23,760 
Low Level Manager  16,323  16,323  29,700 
Medium Level Manager  11,518  11,518  39,204 
High Level Manager  4,317  4,317  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  52,222  52,222  39,501 
High Tech Senior  11,414  11,414  62,370 
High Tech Executive  1,602  1,602  124,740 
     
Total:  341,369Number of Employees 341,369   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    377,277 tons    35,000    10.8    182    5,898 SC$    3,383 SC$
Chemicals    197,031 tons    25,000    7.9    184    3,909 SC$    2,114 SC$
Copper    665,562 tons    60,000    11.1    180    5,523 SC$    3,218 SC$
Electric Power    3,179 million kwhs    300    10.6    179    772,844 SC$    421,659 SC$
Factory Maintenance    645 units    102    6.3    186    1.04M SC$    558,700 SC$
High Tech Services    85,122 units    12,500    6.8    183    3,074 SC$    1,676 SC$
Iron    235,112 tons    20,000    11.8    180    4,517 SC$    2,640 SC$
Lithium    5,904 tons    1,500    3.9    180    164,908 SC$    92,400 SC$
Mercury    3,567 tons    500    7.1    182    54,035 SC$    29,700 SC$
Plastics    476,321 tons    45,000    10.6    181    3,092 SC$    1,706 SC$
Robotics    1,499 units    127    11.8    186    483,824 SC$    258,210 SC$
Services    92,157 units    7,500    12.3    180    2,188 SC$    1,238 SC$
Zinc    10,658 tons    1,250    8.5    180    56,793 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Una Colada

Back to main country page

Image  

Back to my home page