Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 13 5375
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bokana Navy Missile Intercepto
Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  25.01M SC$ per battery 
Corporation Type:     state corporation 
Founded:     March 13 5371 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.86 GC 
Located in:     The United Kingdom of Una Colada 
Controlled by:     The United Kingdom of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,648.60M SC$ 
Cash Available Now  50,852.73M SC$Corporate cash
     
Products Sold Last Year  31,691.04M SC$ 
Profit Last Year  16,254.36M SC$ 
Net Profit Last Year  8,533.54M SC$ 
Products Sold Last Month  2,773.13M SC$ 
Profit Last Month  1,516.29M SC$Profit
Net Profit Last Month  796.05M SC$Net Profit
Assets  58,760.58M SC$Corporate assets
Market Value  443,326.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,794.39M SC$Value of materials
Production Last Month  47.88Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,020.04M SC$ 
     
Salaries Paid  -603.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.60M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -454.89M SC$Tax payments
Profit Payment Paid  -530.70M SC$ 
Upgrades Bought  -165.39M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,773.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,204.14M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.7Price earning ratio
Share Price  4,433.27  SC$Share price
Earning per Share In Recent Period  71.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,648.60M SC$   
Salaries Paid     603.38M SC$Salary Cost
Raw Materials Used     393.61M SC$Cost of Material used
Fixed Property Cost     206.60M SC$Fixed Cost
Maintenance Products Used     66.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,648.60M SC$  1,270.25M SC$ 
Year to Date
Income   Cost  
2,773.13M   
   603.67M 
   380.20M 
   206.28M 
   66.68M 
   0.00M 
   0.00M 
2,773.13M  1,256.83M 
Last Year
Income   Cost  
31,691.04M   
   7,242.30M 
   4,964.77M 
   2,447.71M 
   781.90M 
   0.00M 
   0.00M 
31,691.04M  15,436.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,910  86,910  15,741 
Medium Level Worker  78,910  78,910  20,493 
High Level Worker  43,980  43,980  23,760 
Low Level Manager  8,707  8,707  29,700 
Medium Level Manager  6,205  6,205  39,204 
High Level Manager  2,805  2,805  49,005 
Executive  1,502  1,502  102,465 
High Tech Engineer  41,909  41,909  39,501 
High Tech Senior  9,008  9,008  62,370 
High Tech Executive  1,022  1,022  124,740 
     
Total:  280,958Number of Employees 280,958   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    130,911 systems    15,000    8.7    180    3,688 SC$    2,114 SC$
Construction    46,844 units    5,000    9.4    180    2,061 SC$    1,098 SC$
Electric Components    94,626 units    12,500    7.6    189    3,433 SC$    1,812 SC$
Electric Power    1,565 million kwhs    150    10.4    187    183,759 SC$    97,680 SC$
Electronic Components    119,027 units    12,500    9.5    181    2,737 SC$    1,510 SC$
Factory Maintenance    932 units    104    9    185    719,735 SC$    385,050 SC$
High Tech Services    45,751 units    5,000    9.2    180    2,856 SC$    1,616 SC$
Industrial Equipment    167,605 units    15,000    11.2    180    2,864 SC$    1,661 SC$
Robotics    300 units    31    9.6    183    434,980 SC$    237,070 SC$
Services    73,385 units    7,500    9.8    180    1,784 SC$    1,092 SC$
Weapon Grade Components    9,170 units    1,250    7.3    186    66,058 SC$    46,253 SC$
Image  
Product Offered
Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  96.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Una Colada

Back to main country page
Image  

Back to my home page