Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 7 5351
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Naujan Construction
Product:     Construction 
Latest Market Price:  Market Price  1,165 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 7 4429 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.11 GC 
Located in:     The United Kingdom of Una Colada 
Controlled by:     The United Kingdom of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,377.12M SC$ 
Cash Available Now  52,418.45M SC$Corporate cash
     
Products Sold Last Year  41,606.52M SC$ 
Profit Last Year  9,714.14M SC$ 
Net Profit Last Year  5,099.92M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -958.69M SC$Profit
Net Profit Last Month  -958.69M SC$Net Profit
Assets  61,842.09M SC$Corporate assets
Market Value  214,022.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,683.74M SC$Value of materials
Production Last Month  1,294,202.37Production for the month
Production Level Last Month  84.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,041.77M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,055.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,041.34M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.9Price earning ratio
Share Price  2,140.22  SC$Share price
Earning per Share In Recent Period  25.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,377.12M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     1,628.28M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     71.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,377.12M SC$  2,658.45M SC$ 
Year to Date
Income   Cost  
1,702.17M   
   1,498.55M 
   902.32M 
   418.23M 
   71.51M 
   0.00M 
   0.00M 
1,702.17M  2,890.61M 
Last Year
Income   Cost  
41,606.52M   
   8,994.49M 
   19,687.24M 
   2,504.45M 
   706.20M 
   0.00M 
   0.00M 
41,606.52M  31,892.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,097,835 tons    150,000    7.3    184    2,764 SC$    1,239 SC$
Building Materials    72,239 units    20,000    3.6    183    2,398 SC$    1,469 SC$
Cable TV Services    2,807 units    300    9.4    180    2,781 SC$    1,646 SC$
Cement    969,405 tons    100,000    9.7    183    2,770 SC$    1,465 SC$
Chemicals    1,112,130 tons    100,000    11.1    182    2,732 SC$    1,510 SC$
Electric Components    3,539 units    300    11.8    180    3,104 SC$    1,812 SC$
Electric Power    3,470 million kwhs    375    9.3    183    164,163 SC$    97,680 SC$
Factory Maintenance    1,000 units    114    8.8    181    699,444 SC$    385,050 SC$
Glass    20,083 tons    5,500    3.7    180    3,085 SC$    2,071 SC$
High Tech Services    82,369 units    7,500    11    182    2,948 SC$    1,616 SC$
Internet    3,024 units    300    10.1    184    5,044 SC$    3,020 SC$
Lead    11,928 tons    1,250    9.5    180    81,281 SC$    46,690 SC$
Robotics    620 units    81    7.7    180    423,245 SC$    237,070 SC$
Services    115,207 units    12,500    9.2    188    2,068 SC$    1,128 SC$
Steel    138,622 tons    25,000    5.5    180    5,847 SC$    3,262 SC$
Telephone    2,917 units    300    9.7    186    4,330 SC$    2,341 SC$
Wood    186,284 tons    150,000    1.2    180    3,338 SC$    1,852 SC$
Zinc    4,652 tons    2,000    2.3    180    53,328 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.78 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,220,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Una Colada

Back to main country page
Image  

Back to my home page