Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 27 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Naujan Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 27 4429 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.61 GC 
Located in:     The United Kingdom of Una Colada 
Controlled by:     The United Kingdom of Una Colada 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,806.73M SC$ 
Cash Available Now  48,131.37M SC$Corporate cash
     
Products Sold Last Year  46,795.56M SC$ 
Profit Last Year  12,727.47M SC$ 
Net Profit Last Year  6,681.92M SC$ 
Products Sold Last Month  4,961.39M SC$ 
Profit Last Month  1,699.15M SC$Profit
Net Profit Last Month  892.05M SC$Net Profit
Assets  62,332.11M SC$Corporate assets
Market Value  272,753.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,728.04M SC$Value of materials
Production Last Month  1,571,981.60Production for the month
Production Level Last Month  103.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,917.66M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.84M SC$Fixed Cost
Maintenance Products Bought  -605.06M SC$ 
Raw Materials Bought  -13.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -509.74M SC$Tax payments
Profit Payment Paid  -594.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,961.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,004.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.2Price earning ratio
Share Price  2,727.53  SC$Share price
Earning per Share In Recent Period  48.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,806.73M SC$   
Salaries Paid     749.96M SC$Salary Cost
Raw Materials Used     2,167.33M SC$Cost of Material used
Fixed Property Cost     208.84M SC$Fixed Cost
Maintenance Products Used     45.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,806.73M SC$  3,171.85M SC$ 
Year to Date
Income   Cost  
28,749.12M   
   5,995.56M 
   13,726.69M 
   1,668.14M 
   510.96M 
   0.00M 
   0.00M 
28,749.12M  21,901.35M 
Last Year
Income   Cost  
46,795.56M   
   8,994.49M 
   21,762.53M 
   2,504.22M 
   806.86M 
   0.00M 
   0.00M 
46,795.56M  34,068.10M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,320  122,320  15,741 
Medium Level Worker  96,260  96,260  20,493 
High Level Worker  46,050  46,050  23,760 
Low Level Manager  23,267  23,267  29,700 
Medium Level Manager  10,475  10,475  39,204 
High Level Manager  4,679  4,679  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  41,970  41,970  39,501 
High Tech Senior  9,780  9,780  62,370 
High Tech Executive  1,077  1,077  124,740 
     
Total:  357,675Number of Employees 357,675   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,030,530 tons    150,000    6.9    180    2,708 SC$    1,631 SC$
Building Materials    208,484 units    20,000    10.4    180    2,637 SC$    1,525 SC$
Cable TV Services    3,965 units    300    13.2    177    2,577 SC$    1,646 SC$
Cement    928,294 tons    100,000    9.3    186    2,834 SC$    1,510 SC$
Chemicals    486,150 tons    100,000    4.9    187    2,855 SC$    1,510 SC$
Electric Components    1,382 units    300    4.6    180    3,086 SC$    1,812 SC$
Electric Power    2,707 million kwhs    375    7.2    186    175,703 SC$    97,680 SC$
Factory Maintenance    1,351 units    114    11.9    180    655,255 SC$    385,050 SC$
Glass    76,291 tons    5,500    13.9    179    3,483 SC$    1,961 SC$
High Tech Services    61,350 units    7,500    8.2    180    2,859 SC$    1,616 SC$
Internet    2,793 units    300    9.3    186    5,681 SC$    3,020 SC$
Lead    8,955 tons    1,250    7.2    182    84,955 SC$    46,690 SC$
Robotics    446 units    100    4.5    182    427,198 SC$    237,070 SC$
Services    143,263 units    12,500    11.5    184    1,700 SC$    1,089 SC$
Steel    107,294 tons    25,000    4.3    180    5,851 SC$    3,262 SC$
Telephone    3,533 units    300    11.8    187    4,426 SC$    2,341 SC$
Wood    1,362,659 tons    150,000    9.1    177    3,284 SC$    1,852 SC$
Zinc    17,113 tons    2,000    8.6    180    53,903 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Una Colada

Back to main country page
Image  

Back to my home page