Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 24 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madaba Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 24 4705 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.53 GC 
Located in:     The Independent State of Grogolla 
Controlled by:     The Independent State of Grogolla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,034.86M SC$ 
Cash Available Now  52,862.35M SC$Corporate cash
     
Products Sold Last Year  47,281.86M SC$ 
Profit Last Year  12,805.40M SC$ 
Net Profit Last Year  6,216.65M SC$ 
Products Sold Last Month  5,034.92M SC$ 
Profit Last Month  1,727.05M SC$Profit
Net Profit Last Month  906.70M SC$Net Profit
Assets  65,523.39M SC$Corporate assets
Market Value  317,854.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,284.23M SC$Value of materials
Production Last Month  1,632,084.50Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,924.97M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  -654.76M SC$ 
Raw Materials Bought  -192.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -518.11M SC$Tax payments
Profit Payment Paid  -604.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,034.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,991.41M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.4Price earning ratio
Share Price  3,178.55  SC$Share price
Earning per Share In Recent Period  75.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,034.86M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,279.57M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     72.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,034.86M SC$  3,310.17M SC$ 
Year to Date
Income   Cost  
34,127.92M   
   5,246.98M 
   15,668.21M 
   1,459.92M 
   497.15M 
   0.00M 
   0.00M 
34,127.92M  22,872.26M 
Last Year
Income   Cost  
47,281.86M   
   8,994.03M 
   22,225.68M 
   2,503.76M 
   753.00M 
   0.00M 
   0.00M 
47,281.86M  34,476.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,635,556 tons    150,000    10.9    185    3,046 SC$    1,631 SC$
Building Materials    84,997 units    20,000    4.2    184    2,802 SC$    1,525 SC$
Cable TV Services    2,178 units    300    7.3    180    2,799 SC$    1,646 SC$
Cement    593,210 tons    100,000    5.9    180    2,628 SC$    1,510 SC$
Chemicals    1,017,699 tons    100,000    10.2    183    2,762 SC$    1,510 SC$
Electric Components    1,106 units    300    3.7    183    3,333 SC$    1,812 SC$
Electric Power    2,375 million kwhs    375    6.3    180    172,364 SC$    97,680 SC$
Factory Maintenance    1,263 units    114    11.1    183    709,075 SC$    385,050 SC$
Glass    62,830 tons    5,500    11.4    185    3,697 SC$    2,084 SC$
High Tech Services    28,798 units    7,500    3.8    185    2,829 SC$    1,616 SC$
Internet    1,933 units    300    6.4    180    5,169 SC$    3,020 SC$
Lead    2,123 tons    1,250    1.7    188    87,664 SC$    46,690 SC$
Robotics    641 units    101    6.3    180    405,226 SC$    237,070 SC$
Services    91,887 units    12,500    7.4    184    1,633 SC$    1,156 SC$
Steel    261,616 tons    25,000    10.5    186    6,063 SC$    3,262 SC$
Telephone    1,990 units    300    6.6    188    4,418 SC$    2,341 SC$
Wood    322,940 tons    150,000    2.2    187    3,457 SC$    1,852 SC$
Zinc    1,896 tons    2,000    0.9    180    52,067 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Grogolla

Back to main country page
Image  

Back to my home page