Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 10 5339
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madaba Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 10 4705 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.34 GC 
Located in:     The Independent State of Grogolla 
Controlled by:     The Independent State of Grogolla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,930.95M SC$ 
Cash Available Now  52,674.57M SC$Corporate cash
     
Products Sold Last Year  43,020.29M SC$ 
Profit Last Year  10,985.46M SC$ 
Net Profit Last Year  5,767.37M SC$ 
Products Sold Last Month  4,904.34M SC$ 
Profit Last Month  1,729.72M SC$Profit
Net Profit Last Month  908.10M SC$Net Profit
Assets  64,850.50M SC$Corporate assets
Market Value  196,019.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,776.89M SC$Value of materials
Production Last Month  1,598,400.48Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,038.74M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,501.87M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -518.92M SC$Tax payments
Profit Payment Paid  -605.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,904.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,917.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.3Price earning ratio
Share Price  1,960.20  SC$Share price
Earning per Share In Recent Period  39.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,930.95M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,221.12M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     70.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,930.95M SC$  3,249.44M SC$ 
Year to Date
Income   Cost  
26,313.40M   
   5,996.02M 
   12,796.30M 
   1,667.90M 
   426.67M 
   0.00M 
   0.00M 
26,313.40M  20,886.89M 
Last Year
Income   Cost  
43,020.29M   
   8,994.03M 
   19,831.91M 
   2,507.90M 
   700.98M 
   0.00M 
   0.00M 
43,020.29M  32,034.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    797,810 tons    150,000    5.3    186    3,078 SC$    1,631 SC$
Building Materials    140,036 units    20,000    7    184    2,811 SC$    1,525 SC$
Cable TV Services    3,693 units    300    12.3    179    2,615 SC$    1,646 SC$
Cement    1,222,207 tons    100,000    12.2    184    2,547 SC$    1,506 SC$
Chemicals    1,177,524 tons    100,000    11.8    180    2,627 SC$    1,510 SC$
Electric Components    1,735 units    300    5.8    182    3,309 SC$    1,812 SC$
Electric Power    2,484 million kwhs    375    6.6    185    176,309 SC$    97,680 SC$
Factory Maintenance    372 units    113    3.3    180    692,400 SC$    385,050 SC$
Glass    59,773 tons    5,500    10.9    184    3,690 SC$    2,084 SC$
High Tech Services    41,413 units    7,500    5.5    180    2,762 SC$    1,616 SC$
Internet    2,669 units    300    8.9    181    5,471 SC$    2,842 SC$
Lead    2,938 tons    1,250    2.4    190    88,623 SC$    46,690 SC$
Robotics    889 units    101    8.8    183    432,446 SC$    237,070 SC$
Services    102,236 units    12,500    8.2    181    2,097 SC$    1,061 SC$
Steel    79,214 tons    25,000    3.2    180    5,708 SC$    3,262 SC$
Telephone    1,614 units    300    5.4    185    4,001 SC$    1,779 SC$
Wood    658,682 tons    150,000    4.4    188    3,488 SC$    1,852 SC$
Zinc    5,604 tons    2,000    2.8    187    56,454 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.96 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Grogolla

Back to main country page
Image  

Back to my home page