Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 21 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Ludwill Wood
Product:     Wood 
Latest Market Price:  Market Price  1,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 21 5272 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     48.17 GC 
Located in:     Balsamica 
Controlled by:     Chardonay Capital 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,308.00M SC$ 
Cash Available Now  124,800.02M SC$Corporate cash
     
Products Sold Last Year  87,500.97M SC$ 
Profit Last Year  42,873.53M SC$ 
Net Profit Last Year  18,006.88M SC$ 
Products Sold Last Month  7,468.09M SC$ 
Profit Last Month  3,745.90M SC$Profit
Net Profit Last Month  1,573.28M SC$Net Profit
Assets  174,677.29M SC$Corporate assets
Market Value  1,132,016.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,493.92M SC$Value of materials
Production Last Month  1,362,178.93Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  1,550,510,139 
 
Cash Flow Data
Cash at start of previous month  116,823.09M SC$ 
     
Salaries Paid  -774.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,418.94M SC$ 
Fixed Property Cost  -187.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,196.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,123.77M SC$Tax payments
Profit Payment Paid  -2,097.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,468.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,492.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.1Price earning ratio
Share Price  11,320.16  SC$Share price
Earning per Share In Recent Period  150.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,308.00M SC$   
Salaries Paid     774.18M SC$Salary Cost
Raw Materials Used     1,273.61M SC$Cost of Material used
Fixed Property Cost     187.87M SC$Fixed Cost
Maintenance Products Used     100.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,418.94M SC$ 
Total:  7,308.00M SC$  3,754.87M SC$ 
Year to Date
Income   Cost  
7,468.09M   
   774.18M 
   1,271.91M 
   187.86M 
   100.27M 
   0.00M 
   1,387.97M 
7,468.09M  3,722.19M 
Last Year
Income   Cost  
87,500.97M   
   9,291.32M 
   15,235.66M 
   2,254.54M 
   1,220.39M 
   0.00M 
   16,625.54M 
87,500.97M  44,627.44M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,750  120,750  15,900 
Medium Level Worker  120,000  120,000  20,700 
High Level Worker  41,750  41,750  24,000 
Low Level Manager  20,475  20,475  30,000 
Medium Level Manager  12,750  12,750  39,600 
High Level Manager  6,900  6,900  49,500 
Executive  1,825  1,825  103,500 
High Tech Engineer  38,875  38,875  39,900 
High Tech Senior  8,750  8,750  63,000 
High Tech Executive  1,050  1,050  126,000 
     
Total:  373,125Number of Employees 373,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,209,579 tons    100,000    12.1    215    3,291 SC$    1,510 SC$
Electric Power    7,064 million kwhs    450    15.7    221    221,036 SC$    97,680 SC$
Factory Maintenance    775 units    124    6.3    210    816,812 SC$    385,050 SC$
Gas    552,909 units    50,000    11.1    215    7,376 SC$    3,462 SC$
High Tech Services    97,975 units    15,000    6.5    222    3,567 SC$    1,616 SC$
Household Products    216,494 tons    25,000    8.7    210    11,962 SC$    5,738 SC$
Robotics    930 units    64    14.6    222    541,366 SC$    237,070 SC$
Services    121,583 units    15,000    8.1    221    2,232 SC$    998 SC$
Image  
Product Offered
Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 358% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Capital

Back to main enterprise page
Image  

Back to my home page