Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 21 5369
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercola Furniture
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 21 5326 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.11 GC 
Located in:     Balsamica 
Controlled by:     Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,787.98M SC$ 
Cash Available Now  52,884.69M SC$Corporate cash
     
Products Sold Last Year  46,541.30M SC$ 
Profit Last Year  11,729.91M SC$ 
Net Profit Last Year  6,158.21M SC$ 
Products Sold Last Month  4,787.94M SC$ 
Profit Last Month  1,538.68M SC$Profit
Net Profit Last Month  807.81M SC$Net Profit
Assets  64,947.33M SC$Corporate assets
Market Value  284,685.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,692.15M SC$Value of materials
Production Last Month  1,205,004.44Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,071.42M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -351.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -461.60M SC$Tax payments
Profit Payment Paid  -538.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,787.94M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,096.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  2,846.86  SC$Share price
Earning per Share In Recent Period  53.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,787.98M SC$   
Salaries Paid     694.72M SC$Salary Cost
Raw Materials Used     2,278.75M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,787.98M SC$  3,247.31M SC$ 
Year to Date
Income   Cost  
4,787.94M   
   694.19M 
   2,281.19M 
   209.01M 
   64.87M 
   0.00M 
   0.00M 
4,787.94M  3,249.26M 
Last Year
Income   Cost  
46,541.30M   
   8,330.28M 
   23,262.42M 
   2,504.36M 
   714.32M 
   0.00M 
   0.00M 
46,541.30M  34,811.38M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  117,310  117,310  15,741 
Medium Level Worker  99,220  99,220  20,493 
High Level Worker  24,070  24,070  23,760 
Low Level Manager  19,475  19,475  29,700 
Medium Level Manager  11,477  11,477  39,204 
High Level Manager  3,313  3,313  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  44,277  44,277  39,501 
High Tech Senior  9,885  9,885  62,370 
High Tech Executive  1,138  1,138  124,740 
     
Total:  331,173Number of Employees 331,173   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    415,859 tons    60,000    6.9    180    5,448 SC$    3,140 SC$
Electric Power    1,113 million kwhs    225    4.9    180    159,551 SC$    97,680 SC$
Factory Maintenance    942 units    104    9.1    180    664,009 SC$    385,050 SC$
Glass    121,367 tons    10,000    12.1    180    3,534 SC$    2,084 SC$
High Tech Services    71,396 units    7,500    9.5    183    2,915 SC$    1,616 SC$
Household Products    17,590 tons    4,000    4.4    181    10,310 SC$    5,738 SC$
Plastics    1,329,060 tons    150,000    8.9    182    3,040 SC$    1,661 SC$
Robotics    682 units    107    6.3    180    424,492 SC$    237,070 SC$
Services    60,090 units    7,500    8    184    2,147 SC$    998 SC$
Steel    158,876 tons    30,000    5.3    186    6,078 SC$    3,262 SC$
Wood    1,405,727 tons    300,000    4.7    180    3,313 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Balsamica

Back to main country page
Image  

Back to my home page