Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 1 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bokana Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  88,523 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 1 5052 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.65 GC 
Located in:     Balsamica 
Controlled by:     Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,200.63M SC$ 
Cash Available Now  156,050.49M SC$Corporate cash
     
Products Sold Last Year  29,269.96M SC$ 
Profit Last Year  -384.49M SC$ 
Net Profit Last Year  -384.49M SC$ 
Products Sold Last Month  2,996.13M SC$ 
Profit Last Month  446.31M SC$Profit
Net Profit Last Month  348.51M SC$Net Profit
Assets  194,140.70M SC$Corporate assets
Market Value  203,202.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,810.14M SC$Value of materials
Production Last Month  16,777.57Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,409.13M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,206.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -61.77M SC$Tax payments
Profit Payment Paid  -72.06M SC$ 
Upgrades Bought  -208.88M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,996.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,908.05M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  244.1Price earning ratio
Share Price  2,032.03  SC$Share price
Earning per Share In Recent Period  8.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,200.63M SC$   
Salaries Paid     737.38M SC$Salary Cost
Raw Materials Used     1,547.95M SC$Cost of Material used
Fixed Property Cost     209.02M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,200.63M SC$  2,590.05M SC$ 
Year to Date
Income   Cost  
11,472.90M   
   2,953.06M 
   6,039.74M 
   835.94M 
   381.87M 
   0.00M 
   0.00M 
11,472.90M  10,210.62M 
Last Year
Income   Cost  
29,269.96M   
   8,857.05M 
   17,172.30M 
   2,505.76M 
   1,119.33M 
   0.00M 
   0.00M 
29,269.96M  29,654.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,630  58,630  15,741 
Medium Level Worker  47,680  47,680  20,493 
High Level Worker  30,960  30,960  23,760 
Low Level Manager  13,020  13,020  29,700 
Medium Level Manager  9,420  9,420  39,204 
High Level Manager  5,615  5,615  49,005 
Executive  2,063  2,063  102,465 
High Tech Engineer  85,020  85,020  39,501 
High Tech Senior  18,418  18,418  62,370 
High Tech Executive  3,005  3,005  124,740 
     
Total:  273,831Number of Employees 273,831   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    984 units    0    -    181    57,772 SC$    43,790 SC$
Chemicals    374,840 tons    40,000    9.4    180    3,742 SC$    2,114 SC$
Def Weapons Maintenance    22 units    30    0.7    181    18,853 SC$    10,260 SC$
Displays    35,422 displays    2,500    14.2    185    4,283 SC$    2,295 SC$
Electric Components    458,968 units    37,500    12.2    182    3,828 SC$    2,114 SC$
Electric Motors    14,886 units    3,000    5    180    5,087 SC$    2,914 SC$
Electric Power    1,819 million kwhs    575    3.2    185    810,067 SC$    434,700 SC$
Electronic Components    424,607 units    37,500    11.3    180    2,923 SC$    1,646 SC$
Factory Maintenance    513 units    104    4.9    183    1.03M SC$    558,700 SC$
High Tech Services    41,108 units    7,500    5.5    180    2,952 SC$    1,676 SC$
Industrial Equipment    400,557 units    37,500    10.7    187    3,499 SC$    1,910 SC$
Machine Parts    433,996 units    40,000    10.8    182    3,691 SC$    2,023 SC$
Mobile Devices    10,185 devices    2,000    5.1    180    24,022 SC$    14,268 SC$
Navy Vessels Maintenance    402 units    45    8.9    180    1.23M SC$    694,600 SC$
Off Weapons Maintenance    422 units    0    -    181    115,139 SC$    101,170 SC$
Household Products    62,751 tons    5,000    12.6    187    12,197 SC$    6,493 SC$
Robotics    974 units    153    6.4    180    459,250 SC$    258,210 SC$
Services    64,972 units    5,000    13    178    2,179 SC$    1,238 SC$
Str Weapons Maintenance    29 units    0    -    180    1.82M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7129
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Balsamica

Back to main country page

Image  

Back to my home page