Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 19 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 19 5334 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.34 GC 
Located in:     The Independent State of Semanta 
Controlled by:     The Independent State of Semanta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,264.44M SC$ 
Cash Available Now  50,102.67M SC$Corporate cash
     
Products Sold Last Year  45,129.80M SC$ 
Profit Last Year  15,046.76M SC$ 
Net Profit Last Year  7,899.55M SC$ 
Products Sold Last Month  4,264.50M SC$ 
Profit Last Month  1,508.03M SC$Profit
Net Profit Last Month  791.72M SC$Net Profit
Assets  62,432.76M SC$Corporate assets
Market Value  313,526.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,329.60M SC$Value of materials
Production Last Month  1,325,198.42Production for the month
Production Level Last Month  106.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,139.72M SC$ 
     
Salaries Paid  -673.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,587.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -452.41M SC$Tax payments
Profit Payment Paid  -527.81M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,264.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,138.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.3Price earning ratio
Share Price  3,135.26  SC$Share price
Earning per Share In Recent Period  57.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,264.44M SC$   
Salaries Paid     673.05M SC$Salary Cost
Raw Materials Used     1,785.33M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,264.44M SC$  2,731.87M SC$ 
Year to Date
Income   Cost  
38,189.30M   
   7,403.58M 
   15,898.80M 
   2,295.21M 
   648.11M 
   0.00M 
   0.00M 
38,189.30M  26,245.69M 
Last Year
Income   Cost  
45,129.80M   
   8,075.83M 
   18,735.50M 
   2,506.91M 
   764.80M 
   0.00M 
   0.00M 
45,129.80M  30,083.04M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,000  121,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  17,800  17,800  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  3,300  3,300  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  39,800  39,800  39,501 
High Tech Senior  8,500  8,500  62,370 
High Tech Executive  960  960  124,740 
     
Total:  327,260Number of Employees 327,260   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,792 tons    40,000    1.6    180    5,404 SC$    3,140 SC$
Bricks    1,110,987 tons    85,000    13.1    177    2,783 SC$    1,631 SC$
Chemicals    27,994 tons    6,250    4.5    180    2,694 SC$    1,510 SC$
Electric Power    6,048 million kwhs    500    12.1    184    173,320 SC$    97,680 SC$
Factory Maintenance    876 units    104    8.4    180    691,042 SC$    385,050 SC$
Glass    36,532 tons    3,500    10.4    181    3,782 SC$    2,084 SC$
High Tech Services    74,624 units    7,500    9.9    183    2,951 SC$    1,616 SC$
Lead    6,467 tons    1,500    4.3    180    81,288 SC$    46,690 SC$
Plastics    467,132 tons    75,000    6.2    180    2,940 SC$    1,661 SC$
Robotics    1,883 units    176    10.7    180    416,029 SC$    237,070 SC$
Services    84,961 units    7,500    11.3    180    1,967 SC$    1,061 SC$
Steel    661,504 tons    65,000    10.2    180    5,880 SC$    3,262 SC$
Wood    353,528 tons    60,000    5.9    180    3,285 SC$    1,852 SC$
Zinc    7,784 tons    1,250    6.2    181    54,410 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Semanta

Back to main country page
Image  

Back to my home page