Simcountry: Corporation page for: Odin Light Tank Ammunition

Odin Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,398 SC$ per grenade
Corporation Type:				state corporation
Founded:				February 20 5367
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				7.67 GC
Located in:				The Independent State of Semanta
Controlled by:				The Independent State of Semanta
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,263.62M SC$
Cash Available Now		51,416.67M SC$

Products Sold Last Year		15,213.18M SC$
Profit Last Year		4,775.17M SC$
Net Profit Last Year		2,072.78M SC$
Products Sold Last Month		3,245.95M SC$
Profit Last Month		1,698.36M SC$
Net Profit Last Month		891.64M SC$
Assets		55,701.27M SC$
Market Value		180,265.24M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,307.83M SC$
Production Last Month		446,788.50
Production Level Last Month		105.10 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		226.5
Production Process Effectivity		200
Welfare Index		105.13

Cash Flow Data

Cash at start of previous month		48,219.94M SC$

Salaries Paid		-559.55M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-183.46M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,138.38M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-509.51M SC$
Profit Payment Paid		-594.43M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,245.95M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,153.05M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		24.6
Share Price		1,802.65 SC$
Earning per Share In Recent Period		73.35 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,263.62M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		753.99M SC$
Fixed Property Cost		183.46M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,263.62M SC$	1,562.04M SC$

Year to Date

Income		Cost
32,453.88M
		6,156.68M
		7,429.51M
		1,773.27M
		687.03M
		0.00M
		0.00M
32,453.88M		16,046.49M

Last Year

Income		Cost
15,213.18M
		5,981.01M
		3,349.16M
		802.94M
		304.90M
		0.00M
		0.00M
15,213.18M		10,438.01M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	30,334	tons	12,500	2.4	180	5,466 SC$	3,140 SC$
Ammunition Components	12,614	units	1,250	10.1	180	77,485 SC$	43,337 SC$
Chemicals	443,337	tons	37,500	11.8	184	2,809 SC$	1,510 SC$
Copper	87,563	tons	45,000	1.9	185	5,673 SC$	3,059 SC$
Electric Power	1,097	million kwhs	100	11	186	178,332 SC$	97,680 SC$
Factory Maintenance	1,041	units	104	10	180	683,797 SC$	385,050 SC$
High Tech Services	132,678	units	12,500	10.6	188	3,033 SC$	1,616 SC$
Robotics	270	units	31	8.7	187	448,314 SC$	237,070 SC$
Services	86,797	units	7,500	11.6	181	2,109 SC$	1,061 SC$
Steel	161,502	tons	17,500	9.2	185	6,103 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.69

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Semanta

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip