Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 24 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berna Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 24 5064 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.03 GC 
Located in:     The Republic of Portabe 
Controlled by:     The Republic of Portabe 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,807.03M SC$ 
Cash Available Now  142,391.73M SC$Corporate cash
     
Products Sold Last Year  46,128.38M SC$ 
Profit Last Year  9,339.65M SC$ 
Net Profit Last Year  4,903.32M SC$ 
Products Sold Last Month  3,930.67M SC$ 
Profit Last Month  859.15M SC$Profit
Net Profit Last Month  451.05M SC$Net Profit
Assets  188,359.43M SC$Corporate assets
Market Value  306,216.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,155.76M SC$Value of materials
Production Last Month  542,897.60Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,657.08M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,653.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -257.75M SC$Tax payments
Profit Payment Paid  -300.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,930.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  139,563.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.4Price earning ratio
Share Price  3,062.16  SC$Share price
Earning per Share In Recent Period  44.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,807.03M SC$   
Salaries Paid     603.97M SC$Salary Cost
Raw Materials Used     2,200.86M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,807.03M SC$  3,112.10M SC$ 
Year to Date
Income   Cost  
7,667.82M   
   1,206.50M 
   4,322.54M 
   417.73M 
   196.63M 
   0.00M 
   0.00M 
7,667.82M  6,143.40M 
Last Year
Income   Cost  
46,128.38M   
   7,239.01M 
   25,873.06M 
   2,507.25M 
   1,169.40M 
   0.00M 
   0.00M 
46,128.38M  36,788.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  96,410  96,410  15,741 
Medium Level Worker  81,340  81,340  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  13,165  13,165  29,700 
Medium Level Manager  10,871  10,871  39,204 
High Level Manager  4,775  4,775  49,005 
Executive  1,299  1,299  102,465 
High Tech Engineer  31,673  31,673  39,501 
High Tech Senior  7,186  7,186  62,370 
High Tech Executive  679  679  124,740 
     
Total:  290,428Number of Employees 290,428   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    174,408 tons    17,500    10    182    3,866 SC$    2,114 SC$
Electric Power    1,505 million kwhs    200    7.5    180    708,205 SC$    434,700 SC$
Factory Maintenance    1,241 units    104    11.9    187    1.05M SC$    558,700 SC$
High Tech Services    76,834 units    7,500    10.2    181    3,018 SC$    1,676 SC$
Potassium    3,177,330 tons    317,500    10    185    5,523 SC$    2,970 SC$
Robotics    1,590 units    150    10.6    180    462,344 SC$    258,210 SC$
Services    82,880 units    12,500    6.6    182    1,876 SC$    1,196 SC$
Image  

Product Offered

Market Situation for Fruit 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  515,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Portabe

Back to main country page

Image  

Back to my home page