Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 1 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cambria Wood GDE
Product:     Wood 
Latest Market Price:  Market Price  1,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 1 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.93 GC 
Located in:     Rashda 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,402.93M SC$ 
Cash Available Now  119,661.41M SC$Corporate cash
     
Products Sold Last Year  98,427.23M SC$ 
Profit Last Year  41,780.24M SC$ 
Net Profit Last Year  17,547.70M SC$ 
Products Sold Last Month  8,149.23M SC$ 
Profit Last Month  3,370.02M SC$Profit
Net Profit Last Month  1,415.41M SC$Net Profit
Assets  168,711.91M SC$Corporate assets
Market Value  1,008,948.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,613.68M SC$Value of materials
Production Last Month  1,510,991.49Production for the month
Production Level Last Month  116.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.23Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  25,238,950,736 
 
Cash Flow Data
Cash at start of previous month  114,223.69M SC$ 
     
Salaries Paid  -1,290.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,548.35M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,189.72M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,011.01M SC$Tax payments
Profit Payment Paid  -1,887.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,149.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,258.47M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.9Price earning ratio
Share Price  10,089.49  SC$Share price
Earning per Share In Recent Period  144.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,402.93M SC$   
Salaries Paid     1,290.30M SC$Salary Cost
Raw Materials Used     1,564.74M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     106.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,548.35M SC$ 
Total:  7,402.93M SC$  4,697.72M SC$ 
Year to Date
Income   Cost  
32,588.10M   
   5,161.21M 
   6,618.66M 
   751.22M 
   425.90M 
   0.00M 
   6,217.00M 
32,588.10M  19,173.99M 
Last Year
Income   Cost  
98,427.23M   
   15,485.53M 
   19,007.19M 
   2,255.28M 
   1,240.45M 
   0.00M 
   18,658.55M 
98,427.23M  56,646.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,750  120,750  26,500 
Medium Level Worker  120,000  120,000  34,500 
High Level Worker  41,750  41,750  40,000 
Low Level Manager  20,475  20,475  50,000 
Medium Level Manager  12,750  12,750  66,000 
High Level Manager  6,900  6,900  82,500 
Executive  1,825  1,825  172,500 
High Tech Engineer  38,875  38,875  66,500 
High Tech Senior  8,750  8,750  105,000 
High Tech Executive  1,050  1,050  210,000 
     
Total:  373,125Number of Employees 373,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,293,886 tons    100,000    12.9    244    3,382 SC$    1,510 SC$
Electric Power    5,982 million kwhs    450    13.3    182    180,018 SC$    97,680 SC$
Factory Maintenance    907 units    124    7.3    223    891,238 SC$    385,050 SC$
Gas    348,930 units    50,000    7    288    10,138 SC$    3,462 SC$
High Tech Services    148,974 units    15,000    9.9    296    4,775 SC$    1,616 SC$
Household Products    262,528 tons    25,000    10.5    180    10,515 SC$    5,738 SC$
Robotics    779 units    64    12.3    131    307,243 SC$    237,070 SC$
Services    84,795 units    15,000    5.7    295    3,046 SC$    1,123 SC$
Image  
Product Offered
Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  130,000.76 
Product Retained Each Month For Contracts  130,000.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page