Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 15 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Fremont Wood
Product:     Wood 
Latest Market Price:  Market Price  1,852 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 15 5313 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     42.82 GC 
Located in:     Rashda 
Controlled by:     Banco de Monteverde 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,448.88M SC$ 
Cash Available Now  118,493.61M SC$Corporate cash
     
Products Sold Last Year  98,340.99M SC$ 
Profit Last Year  41,328.72M SC$ 
Net Profit Last Year  17,358.06M SC$ 
Products Sold Last Month  8,206.95M SC$ 
Profit Last Month  3,477.75M SC$Profit
Net Profit Last Month  1,460.65M SC$Net Profit
Assets  166,711.97M SC$Corporate assets
Market Value  1,006,206.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,129.79M SC$Value of materials
Production Last Month  1,510,991.49Production for the month
Production Level Last Month  116.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  116.23Corporate Welfare Index
 
Available Natural Resource
Resource  Wood 
Remaining  3,084,198,580 
 
Cash Flow Data
Cash at start of previous month  115,079.60M SC$ 
     
Salaries Paid  -1,290.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,559.32M SC$ 
Fixed Property Cost  -188.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,053.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,043.32M SC$Tax payments
Profit Payment Paid  -1,947.54M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,206.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,044.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  10,062.07  SC$Share price
Earning per Share In Recent Period  145.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,448.88M SC$   
Salaries Paid     1,290.30M SC$Salary Cost
Raw Materials Used     1,430.20M SC$Cost of Material used
Fixed Property Cost     188.44M SC$Fixed Cost
Maintenance Products Used     114.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,559.32M SC$ 
Total:  7,448.88M SC$  4,582.85M SC$ 
Year to Date
Income   Cost  
32,804.82M   
   5,161.21M 
   6,278.24M 
   753.54M 
   458.36M 
   0.00M 
   6,219.25M 
32,804.82M  18,870.61M 
Last Year
Income   Cost  
98,340.99M   
   15,485.53M 
   19,232.02M 
   2,261.74M 
   1,355.51M 
   0.00M 
   18,677.47M 
98,340.99M  57,012.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  120,750  120,750  26,500 
Medium Level Worker  120,000  120,000  34,500 
High Level Worker  41,750  41,750  40,000 
Low Level Manager  20,475  20,475  50,000 
Medium Level Manager  12,750  12,750  66,000 
High Level Manager  6,900  6,900  82,500 
Executive  1,825  1,825  172,500 
High Tech Engineer  38,875  38,875  66,500 
High Tech Senior  8,750  8,750  105,000 
High Tech Executive  1,050  1,050  210,000 
     
Total:  373,125Number of Employees 373,125   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    635,774 tons    100,000    6.4    235    3,443 SC$    1,510 SC$
Electric Power    3,674 million kwhs    450    8.2    182    180,018 SC$    97,680 SC$
Factory Maintenance    648 units    124    5.2    240    959,316 SC$    385,050 SC$
Gas    673,445 units    50,000    13.5    226    6,629 SC$    3,462 SC$
High Tech Services    182,605 units    15,000    12.2    297    4,744 SC$    1,616 SC$
Household Products    334,025 tons    25,000    13.4    181    10,515 SC$    5,738 SC$
Robotics    370 units    64    5.8    154    307,243 SC$    237,070 SC$
Services    84,237 units    15,000    5.6    295    3,100 SC$    1,123 SC$
Image  
Product Offered
Market Situation for Wood 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  130,000.95 
Product Retained Each Month For Contracts  130,000.00 
Maximum Production Capacity Per Month  1,300,000 
Estimated Production This Month  1,300,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Banco de Monteverde

Back to main enterprise page
Image  

Back to my home page