Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 12 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay Pharmaceuticals 001

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 12 3935 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.75 GC 
Located in:     Merkawa 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,374.50M SC$ 
Cash Available Now  62,625.52M SC$Corporate cash
     
Products Sold Last Year  64,234.81M SC$ 
Profit Last Year  11,506.43M SC$ 
Net Profit Last Year  6,040.87M SC$ 
Products Sold Last Month  5,374.91M SC$ 
Profit Last Month  963.29M SC$Profit
Net Profit Last Month  505.73M SC$Net Profit
Assets  140,260.56M SC$Corporate assets
Market Value  417,077.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,600.36M SC$Value of materials
Production Last Month  105,094.82Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,127.55M SC$ 
     
Salaries Paid  -831.87M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,021.23M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  -3,488.71M SC$ 
Raw Materials Bought  -1,886.95M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -288.99M SC$Tax payments
Profit Payment Paid  -337.15M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,374.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,251.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  75.2Price earning ratio
Share Price  521.35  SC$Share price
Earning per Share In Recent Period  6.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,374.50M SC$   
Salaries Paid     831.47M SC$Salary Cost
Raw Materials Used     2,196.70M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     172.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,021.23M SC$ 
Total:  5,374.50M SC$  4,409.73M SC$ 
Year to Date
Income   Cost  
21,464.81M   
   3,326.69M 
   8,770.92M 
   751.79M 
   691.89M 
   0.00M 
   4,071.50M 
21,464.81M  17,612.78M 
Last Year
Income   Cost  
64,234.81M   
   9,978.47M 
   26,203.53M 
   2,258.01M 
   2,075.68M 
   0.00M 
   12,212.69M 
64,234.81M  52,728.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,750  69,750  16,695 
Medium Level Worker  55,250  55,250  21,735 
High Level Worker  38,000  38,000  25,200 
Low Level Manager  19,425  19,425  31,500 
Medium Level Manager  15,125  15,125  41,580 
High Level Manager  7,575  7,575  51,975 
Executive  2,475  2,475  108,675 
High Tech Engineer  76,375  76,375  41,895 
High Tech Senior  19,025  19,025  66,150 
High Tech Executive  2,215  2,215  132,300 
     
Total:  305,215Number of Employees 305,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    495,472 units    15,000    33    210    4,193 SC$    1,993 SC$
Chemicals    1,436,469 tons    75,000    19.2    213    4,593 SC$    2,114 SC$
Electric Power    12,149 million kwhs    650    18.7    212    930,722 SC$    434,700 SC$
Factory Maintenance    4,131 units    144    28.7    214    1.21M SC$    558,700 SC$
High Tech Services    696,519 units    25,000    27.9    285    5,058 SC$    1,676 SC$
Lithium    2,026 tons    100    20.3    219    209,694 SC$    92,400 SC$
Minerals    503,708 tons    25,000    20.1    213    5,919 SC$    2,805 SC$
Mobile Devices    98,579 devices    4,000    24.6    215    36,311 SC$    15,704 SC$
Household Products    335,634 tons    17,500    19.2    214    13,986 SC$    6,493 SC$
Robotics    1,673 units    95    17.7    208    575,129 SC$    258,210 SC$
Rubber    38,918 tons    1,250    31.1    219    5,901 SC$    2,640 SC$
Services    794,875 units    25,000    31.8    270    3,734 SC$    1,238 SC$
Software    645,499 units    30,000    21.5    292    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page