Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 13 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hendersom Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     October 13 5111 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.40 GC 
Located in:     The Commonwealth of Lenos bella 
Controlled by:     The Commonwealth of Lenos bella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,199.28M SC$ 
Cash Available Now  155,133.30M SC$Corporate cash
     
Products Sold Last Year  38,505.19M SC$ 
Profit Last Year  16,193.76M SC$ 
Net Profit Last Year  8,501.72M SC$ 
Products Sold Last Month  3,184.19M SC$ 
Profit Last Month  1,337.34M SC$Profit
Net Profit Last Month  702.10M SC$Net Profit
Assets  190,190.74M SC$Corporate assets
Market Value  479,483.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,353.48M SC$Value of materials
Production Last Month  2,629.85Production for the month
Production Level Last Month  110.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,806.18M SC$ 
     
Salaries Paid  -508.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -401.20M SC$Tax payments
Profit Payment Paid  -468.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,184.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,403.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  4,794.83  SC$Share price
Earning per Share In Recent Period  79.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,199.28M SC$   
Salaries Paid     508.50M SC$Salary Cost
Raw Materials Used     1,038.60M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,199.28M SC$  1,868.22M SC$ 
Year to Date
Income   Cost  
35,210.08M   
   5,593.60M 
   10,936.29M 
   2,299.63M 
   1,218.74M 
   0.00M 
   0.00M 
35,210.08M  20,048.26M 
Last Year
Income   Cost  
38,505.19M   
   6,101.94M 
   12,377.63M 
   2,505.24M 
   1,326.61M 
   0.00M 
   0.00M 
38,505.19M  22,311.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  7,650  7,650  29,700 
Medium Level Manager  5,000  5,000  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  44,900  44,900  39,501 
High Tech Senior  9,600  9,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  226,230Number of Employees 226,230   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,870 tons    1,000    11.9    176    5,835 SC$    3,383 SC$
Ammunition Components    16,344 units    3,000    5.4    180    64,927 SC$    44,428 SC$
Chemicals    98,820 tons    25,000    4    180    3,696 SC$    2,114 SC$
Computers    203,976 systems    20,000    10.2    183    4,798 SC$    2,643 SC$
Electric Power    1,493 million kwhs    250    6    183    796,623 SC$    434,700 SC$
Electronic Components    313,241 units    30,000    10.4    181    2,988 SC$    1,646 SC$
Factory Maintenance    401 units    124    3.2    180    988,926 SC$    558,700 SC$
High Tech Services    87,580 units    20,000    4.4    181    3,002 SC$    1,676 SC$
Industrial Equipment    110,253 units    22,500    4.9    180    3,976 SC$    2,235 SC$
Robotics    306 units    31    9.9    188    488,173 SC$    258,210 SC$
Services    215,189 units    20,000    10.8    180    2,040 SC$    1,238 SC$
Steel    5,055 tons    1,000    5.1    180    7,400 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Lenos bella

Back to main country page

Image  

Back to my home page