Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 20 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 20 4964 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.04 GC 
Located in:     The Independent State of Rubella 
Controlled by:     Bilderberg Services 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,635.05M SC$ 
Cash Available Now  67,906.91M SC$Corporate cash
     
Products Sold Last Year  57,410.63M SC$ 
Profit Last Year  8,940.95M SC$ 
Net Profit Last Year  7,257.97M SC$ 
Products Sold Last Month  4,640.53M SC$ 
Profit Last Month  716.96M SC$Profit
Net Profit Last Month  501.88M SC$Net Profit
Assets  205,255.63M SC$Corporate assets
Market Value  517,973.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  77,884.24M SC$Value of materials
Production Last Month  828,199.71Production for the month
Production Level Last Month  101.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  101.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,377.40M SC$ 
     
Salaries Paid  -733.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -881.70M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -510.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.09M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,640.53M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  91,279.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.4Price earning ratio
Share Price  5,179.73  SC$Share price
Earning per Share In Recent Period  61.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,635.05M SC$   
Salaries Paid     733.11M SC$Salary Cost
Raw Materials Used     2,007.14M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     197.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     881.70M SC$ 
Total:  4,635.05M SC$  4,007.36M SC$ 
Year to Date
Income   Cost  
13,481.16M   
   2,126.84M 
   5,839.29M 
   563.59M 
   592.33M 
   0.00M 
   2,567.20M 
13,481.16M  11,689.25M 
Last Year
Income   Cost  
57,410.63M   
   8,617.08M 
   24,291.93M 
   2,254.48M 
   2,369.33M 
   0.00M 
   10,936.86M 
57,410.63M  48,469.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  15,900 
Medium Level Worker  68,500  68,500  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  13,925  13,925  30,000 
Medium Level Manager  8,375  8,375  39,600 
High Level Manager  3,950  3,950  49,500 
Executive  1,555  1,555  103,500 
High Tech Engineer  81,500  81,500  39,900 
High Tech Senior  16,500  16,500  63,000 
High Tech Executive  1,875  1,875  126,000 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    1,371,473 units    30,000    45.7    221    4,498 SC$    1,993 SC$
Computers    1,362,167 systems    22,500    60.5    273    7,975 SC$    2,643 SC$
Electric Power    42,512 million kwhs    675    63    214    942,093 SC$    434,700 SC$
Factory Maintenance    4,669 units    124    37.7    285    1.69M SC$    558,700 SC$
High Tech Services    326,256 units    12,500    26.1    290    5,082 SC$    1,676 SC$
Mobile Devices    1,036,204 devices    22,500    46.1    213    35,861 SC$    15,704 SC$
Household Products    171,134 tons    7,500    22.8    292    19,687 SC$    6,493 SC$
Robotics    5,247 units    110    47.5    280    782,893 SC$    258,210 SC$
Services    547,946 units    9,000    60.9    273    3,642 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Software 
7822
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Bilderberg Services

Back to main enterprise page

Image  

Back to my home page