Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 15 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 15 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.28 GC 
Located in:     The Independent State of Rubella 
Controlled by:     The Independent State of Rubella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,682.60M SC$ 
Cash Available Now  157,036.61M SC$Corporate cash
     
Products Sold Last Year  41,099.83M SC$ 
Profit Last Year  7,948.98M SC$ 
Net Profit Last Year  4,582.07M SC$ 
Products Sold Last Month  1,869.20M SC$ 
Profit Last Month  272.12M SC$Profit
Net Profit Last Month  190.48M SC$Net Profit
Assets  191,655.21M SC$Corporate assets
Market Value  288,656.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,914.15M SC$Value of materials
Production Last Month  477,709.82Production for the month
Production Level Last Month  43.40 %Production Index
Employment Level Last Month  43.10 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,592.56M SC$ 
     
Salaries Paid  -378.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -439.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -81.64M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,869.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,354.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.1Price earning ratio
Share Price  2,886.57  SC$Share price
Earning per Share In Recent Period  36.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,682.60M SC$   
Salaries Paid     341.22M SC$Salary Cost
Raw Materials Used     804.49M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,682.60M SC$  1,475.40M SC$ 
Year to Date
Income   Cost  
20,206.80M   
   4,510.12M 
   9,570.48M 
   1,665.40M 
   954.05M 
   0.00M 
   0.00M 
20,206.80M  16,700.05M 
Last Year
Income   Cost  
41,099.83M   
   9,422.55M 
   19,756.14M 
   2,501.52M 
   1,470.64M 
   0.00M 
   0.00M 
41,099.83M  33,150.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  34,911  81,000  15,741 
Medium Level Worker  36,635  85,000  20,493 
High Level Worker  22,412  52,000  23,760 
Low Level Manager  6,681  15,501  29,700 
Medium Level Manager  4,784  11,100  39,204 
High Level Manager  2,457  5,701  49,005 
Executive  776  1,800  102,465 
High Tech Engineer  29,006  67,299  39,501 
High Tech Senior  6,336  14,701  62,370 
High Tech Executive  754  1,749  124,740 
     
Total:  144,752Number of Employees 335,852   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    200,555 tons    30,000    6.7    182    6,192 SC$    3,383 SC$
Carbon    20,072 tons    2,500    8    180    48,401 SC$    28,050 SC$
Chemicals    184,861 tons    20,000    9.2    181    3,821 SC$    2,114 SC$
Copper    277,760 tons    70,000    4    183    5,941 SC$    3,218 SC$
Electric Power    1,698 million kwhs    675    2.5    184    804,350 SC$    434,700 SC$
Factory Maintenance    986 units    134    7.4    180    990,864 SC$    558,700 SC$
High Tech Services    67,509 units    10,000    6.8    183    3,045 SC$    1,676 SC$
Iron    171,610 tons    22,500    7.6    180    4,382 SC$    2,640 SC$
Lead    2,166 tons    350    6.2    184    77,510 SC$    42,075 SC$
Lithium    2,405 tons    350    6.9    188    173,627 SC$    92,400 SC$
Mercury    154 tons    75    2    181    54,035 SC$    29,700 SC$
Plastics    236,878 tons    40,000    5.9    181    2,973 SC$    1,553 SC$
Robotics    1,257 units    95    13.2    185    483,560 SC$    258,210 SC$
Selenium    28 tons    8    3.8    180    6.83M SC$    3.93M SC$
Services    63,053 units    15,000    4.2    180    2,144 SC$    1,062 SC$
Zinc    1,357 tons    300    4.5    182    59,808 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  691,900 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Rubella

Back to main country page

Image  

Back to my home page